XML 115 R83.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Payable - Notes Payable with Third Parties (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Oct. 07, 2022
CAD ($)
Jul. 22, 2022
Apr. 28, 2022
CAD ($)
Jan. 06, 2021
CAD ($)
Nov. 18, 2020
CAD ($)
EquityInstruments
Jul. 16, 2020
CAD ($)
Jun. 26, 2019
CAD ($)
May 23, 2019
CAD ($)
EquityInstruments
$ / shares
shares
Jan. 31, 2021
CAD ($)
Oct. 31, 2022
CAD ($)
D
Oct. 31, 2021
CAD ($)
shares
Jun. 21, 2022
CAD ($)
Mar. 18, 2022
CAD ($)
Aug. 12, 2021
CAD ($)
Disclosure of detailed information about borrowings [line items]                            
Repayment of notes payable                   $ 15,100 $ 2,690      
Number of securities into which the warrant or right may be converted | shares                     1      
Warrants term   60 months                        
Residual amount allocated to warrants recorded in equity                   15,497 $ 10,724      
Gain on debt restructuring                     1,145      
Outstanding debt                   12,257 13,493      
Notes payable                            
Disclosure of detailed information about borrowings [line items]                            
Outstanding debt                   12,012 11,650      
Term loans                            
Disclosure of detailed information about borrowings [line items]                            
Repayment of notes payable $ 1,600                          
Term of loan           17 months 12 months              
Interest rate           10.00% 5.50%              
Transaction cost of term loan           $ 43                
Outstanding debt                     1,600      
Term Loan, Maturity Date July 31, 2022                            
Disclosure of detailed information about borrowings [line items]                            
Interest rate                         15.00%  
Principal amount of loan                         $ 2,500  
Interest expense                   150        
Term Loan, Maturity Date July 28, 2022                            
Disclosure of detailed information about borrowings [line items]                            
Interest rate     12.00%                      
Principal amount of loan     $ 2,000                      
Interest expense                   62        
Borrowings placement fees     $ 40                      
Term Loan, Maturity Date June 21, 2023                            
Disclosure of detailed information about borrowings [line items]                            
Interest rate                       10.00%    
Principal amount of loan                       $ 5,000    
Interest expense                   193        
Minimum gross proceeds required                   $ 15,000,000        
Number of days | D                   15        
Government loan                            
Disclosure of detailed information about borrowings [line items]                            
Term of loan                 6 months          
Accretion                   $ 22 22      
Fair value assumption                   22        
Interest expense                 $ 0          
Notes payable at fair value                 $ 69          
Outstanding debt                   $ 188 126      
Amended Loan Agreement                            
Disclosure of detailed information about borrowings [line items]                            
Accretion                   364 325      
Gain on debt restructuring       $ 1,145                    
Outstanding debt                   12,012        
Secured Disaster Loans For Covid-19 Relief                            
Disclosure of detailed information about borrowings [line items]                            
Interest rate                           3.75%
Accretion                   12 3      
Buildings                            
Disclosure of detailed information about borrowings [line items]                            
Consideration transferred through cash             $ 754              
Legal fees             54              
Number of shares issued             300              
Buildings | Term loans                            
Disclosure of detailed information about borrowings [line items]                            
Loan received             $ 1,600              
Dreamweavers                            
Disclosure of detailed information about borrowings [line items]                            
Warrants to purchase shares | shares               1,550,000            
Dreamweavers | Notes payable                            
Disclosure of detailed information about borrowings [line items]                            
Repayment of notes payable               $ 300            
Term of loan               5 years            
Interest rate               0.00%            
Notes payable valued at the acquisition date               $ 102            
Accretion                   $ 40 $ 40      
Dreamweavers | Notes payable | Risk Adjusted discount rate                            
Disclosure of detailed information about borrowings [line items]                            
Interest rate               22.00%            
Dreamweavers | Ordinary shares                            
Disclosure of detailed information about borrowings [line items]                            
Aggregate consideration for business combination at fair value               $ 3,094            
Number of units of equity issued as part of consideration for business combination | EquityInstruments               3,100,000            
Common shares               $ 1,147            
Exercise price of warrants per common share | $ / shares               $ 0.75            
Meta Growth Corp.                            
Disclosure of detailed information about borrowings [line items]                            
Aggregate consideration for business combination at fair value         $ 47,277                  
Number of units of equity issued as part of consideration for business combination | EquityInstruments         196,063,610                  
Common shares         $ 35,290                  
Notes payable valued at the acquisition date         $ 13,326                  
Meta Growth Corp. | Notes payable                            
Disclosure of detailed information about borrowings [line items]                            
Term of loan         2 years                  
Interest rate         15.00%                  
Notes payable valued at the acquisition date         $ 12,783                  
DankStop                            
Disclosure of detailed information about borrowings [line items]                            
Aggregate consideration for business combination at fair value                           $ 5,013
Common shares                           $ 5,013