XML 106 R74.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets and Goodwill - Cash-generating units (Details) - CAD ($)
$ in Thousands
12 Months Ended
Oct. 31, 2022
Oct. 31, 2021
Aug. 01, 2022
Cash-generating units      
Impairment loss $ 48,681 $ 2,733  
Bricks And Mortar Retail      
Cash-generating units      
Goodwill $ 54,882 35,684 $ 49,662
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
Average growth rate used to forecast revenue 2.00%    
Impairment loss $ 0    
Bricks And Mortar Retail | Maximum      
Cash-generating units      
After-tax discount rate 14.00%    
Bricks And Mortar Retail | Minimum      
Cash-generating units      
After-tax discount rate 13.00%    
Ecommerce Retail      
Cash-generating units      
Goodwill $ 28,537 $ 44,262 $ 66,134
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Percentage of increase in discount rate 2.00%    
Percentage of decrease in average forecasted revenue 2.00%    
Goodwill impaired due to increase in discount rate $ 52,141    
Goodwill impairment due to decrease in average forecasted revenue 48,409    
Impairment loss $ 45,077    
Ecommerce Retail | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 6.00%    
Ecommerce Retail | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 5.00%    
Grasscity      
Cash-generating units      
Carrying value $ 1,701    
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Impairment loss $ 0    
Grasscity | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 5.00%    
Grasscity | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 3.00%    
Fab Nutrition, LLC (FABCBD)      
Cash-generating units      
Carrying value $ 8,909    
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Impairment loss $ 0    
Fab Nutrition, LLC (FABCBD) | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 7.00%    
Fab Nutrition, LLC (FABCBD) | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 5.00%    
Daily High Club      
Cash-generating units      
Carrying value $ 2,929    
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Percentage of increase in discount rate 2.00%    
Percentage of decrease in average forecasted revenue 2.00%    
Goodwill impaired due to increase in discount rate $ 649    
Goodwill impairment due to decrease in average forecasted revenue 398    
Impairment loss $ 331    
Daily High Club | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 8.00%    
Daily High Club | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 5.00%    
DankStop      
Cash-generating units      
Carrying value $ 1,499    
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Percentage of increase in discount rate 2.00%    
Percentage of decrease in average forecasted revenue 2.00%    
Goodwill impaired due to increase in discount rate $ 556    
Goodwill impairment due to decrease in average forecasted revenue 491    
Impairment loss $ 470    
DankStop | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 5.00%    
DankStop | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 3.00%    
Smoke Cartel Inc,      
Cash-generating units      
Carrying value $ 4,151    
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Percentage of increase in discount rate 2.00%    
Percentage of decrease in average forecasted revenue 2.00%    
Goodwill impaired due to increase in discount rate $ 1,539    
Goodwill impairment due to decrease in average forecasted revenue 739    
Impairment loss $ 564    
Smoke Cartel Inc, | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 5.00%    
Smoke Cartel Inc, | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 3.00%    
Enigmaa Ltd. (Blessed CBD)      
Cash-generating units      
Carrying value $ 3,879    
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Impairment loss $ 0    
Enigmaa Ltd. (Blessed CBD) | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 7.00%    
Enigmaa Ltd. (Blessed CBD) | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 5.00%    
NuLeaf Naturals, LLC      
Cash-generating units      
Carrying value $ 10,872    
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
After-tax discount rate 15.00%    
Impairment loss $ 0    
NuLeaf Naturals, LLC | Maximum      
Cash-generating units      
Average growth rate used to forecast revenue 7.00%    
NuLeaf Naturals, LLC | Minimum      
Cash-generating units      
Average growth rate used to forecast revenue 6.00%    
Retail Locations      
Cash-generating units      
Period of cash flow projections 5 years    
Terminal growth rate 2.00%    
Average growth rate used to forecast revenue 2.00%    
Impairment loss $ 0    
Retail Locations | Maximum      
Cash-generating units      
After-tax discount rate 14.50%    
Retail Locations | Minimum      
Cash-generating units      
After-tax discount rate 13.50%