XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Accumulate Other Comprehensive Income (Loss)
Accumulated Deficit
Series C redeemable convertible preferred stock
Total
Redeemable Convertible Preferred Stock, Beginning balance at Dec. 31, 2023           $ 375,370
Redeemable Convertible Preferred Stock, Beginning balance (in shares) at Dec. 31, 2023           85,960,088
Redeemable convertible preferred stock            
Issuance of redeemable convertible preferred stock for cash, net of derivative liability and offering cost         $ 120,205  
Issuance of redeemable convertible preferred stock for cash, net of derivative liability and offering cost (in shares)         41,264,891  
Redeemable Convertible Preferred Stock, Ending balance at Mar. 31, 2024           $ 495,575
Redeemable Convertible Preferred Stock, Ending balance (in shares) at Mar. 31, 2024           127,224,979
Beginning balance at Dec. 31, 2023 $ 1 $ 25,055 $ 2 $ (364,318)   $ (339,260)
Beginning balance (in shares) at Dec. 31, 2023 2,675,979          
Stockholders' deficit            
Issuance of common stock upon exercise of stock options and early exercised stock options   29       29
Issuance of common stock upon exercise of stock options and early exercised stock options (in shares) 3,186          
Vesting of early exercised stock options   494       494
Vesting of restricted shares of common stock   6       6
Stock-based compensation expense   2,657       2,657
Other comprehensive income (loss), net     (3)     (3)
Net loss       (49,849)   (49,849)
Ending balance at Mar. 31, 2024 $ 1 28,241 (1) (414,167)   (385,926)
Ending balance (in shares) at Mar. 31, 2024 2,679,165          
Beginning balance at Dec. 31, 2024 $ 5 918,610 40 (658,551)   260,104
Beginning balance (in shares) at Dec. 31, 2024 54,407,327          
Stockholders' deficit            
Vesting of early exercised stock options   224       224
Vesting of restricted shares of common stock   2       2
Stock-based compensation expense   6,995       6,995
Other comprehensive income (loss), net     (48)     (48)
Net loss       (98,963)   (98,963)
Ending balance at Mar. 31, 2025 $ 5 $ 925,831 $ (8) $ (757,514)   $ 168,314
Ending balance (in shares) at Mar. 31, 2025 54,407,327