XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Stock-Based Compensation  
Schedule of the Company's option activity

Weighted-

Weighted-

Average

Average

Remaining

Aggregate

    

    

Exercise

    

Contractual

    

Intrinsic

Price Per

Term

Value

Options

Share

(in years)

(in thousands)

Outstanding as of December 31, 2024

 

7,670,908

$

9.59

 

8.2

$

1,777

Granted

 

3,815,440

$

5.09

Exercised

 

$

$

Forfeited or expired

 

(28,639)

$

9.75

Outstanding, vested and expected to vest as of March 31, 2025

 

11,457,709

$

8.09

8.6

$

5,091

Exercisable as of March 31, 2025

6,557,242

$

9.30

7.7

$

1,018

    

    

    

Weighted-

    

Weighted-

Average

Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

Price Per

Term

Value

Options

Share

(in years)

(in thousands)

Outstanding as of December 31, 2024

 

1,787,880

$

10.19

 

9.3

$

Granted

 

$

 

 

  

Forfeited or expired

 

$

 

 

Outstanding, vested and expected to vest as of March 31, 2025

 

1,787,880

$

10.19

 

9.1

$

Exercisable as of March 31, 2025

 

$

 

$

Schedule of various significant assumptions used to estimate the fair value of stock options

Three Months Ended March 31, 

    

2025

    

2024

Expected term (in years)

6.04 - 6.08

 

6.08

Volatility

98.84% - 99.18%

 

104.61% - 104.63%

Risk-free interest rate

4.04% - 4.65%

 

4.20%

Dividend yield

0.00%

0.00%

Schedule of activity for the Company's early exercisable shares

Weighted-

Average

Number of

Exercise Price

    

Shares

    

Per Share

Unvested as of December 31, 2024

 

146,683

$

5.53

Vested

 

(43,733)

$

5.10

Unvested as of March 31, 2025

 

102,950

$

5.71

Schedule of the stock-based compensation expense granted to employees and non- employees

The following table summarizes the stock-based compensation expense recognized in the Company’s unaudited condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2025 and 2024 (in thousands):

Three Months Ended March 31, 

    

2025

    

2024

Research and development

$

3,719

$

1,444

General and administrative

 

3,276

1,213

Total stock-based compensation expense

$

6,995

$

2,657

The following table summarizes the stock-based compensation expense recognized in the Company’s unaudited condensed consolidated statements of operations and comprehensive loss by award type for the three months ended March 31, 2025 and 2024 (in thousands):

Three Months Ended March 31, 

    

2025

    

2024

Stock options

$

6,803

$

2,639

ESPP

186

Restricted stock awards

 

6

18

Total stock-based compensation expense

$

6,995

$

2,657