XML 145 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of effective income tax amount reconciliation

The differences between the effective income tax rate and the U.S. federal statutory income tax rate for the years ended December 31, 2024 and 2023 were as follows (in thousands):

    

Year Ended December 31, 

2024

2023

Amount at statutory tax rates

$

(61,789)

$

(32,548)

Permanent differences

 

3,000

 

7

Valuation allowance

 

64,923

 

34,961

Stock-based compensation

 

3,356

 

892

Federal research and development credit

 

(9,520)

 

(3,322)

Other

 

30

 

10

Total

$

$

Schedule of significant components of the deferred tax asset balances

Significant components of the deferred tax asset balances as of December 31, 2024 and 2023 were as follows (in thousands):

    

December 31, 

    

December 31, 

2024

2023

Deferred tax assets:

Net operating losses

$

21,573

$

10,519

Tax credits

 

17,407

 

6,243

Research and development capitalization

 

74,211

 

39,059

Accruals and reserves

 

115

 

15

Stock-based compensation

 

3,088

 

1,361

Operating lease liabilities

 

6,452

 

6,842

Other capitalized expenses

 

11,832

 

4,567

Gross deferred tax assets

 

134,678

 

68,606

Valuation allowance

 

(127,990)

 

(61,404)

Deferred tax assets, net of valuation allowance

$

6,688

$

7,202

Deferred tax liabilities:

Fixed assets

 

(885)

 

(1,025)

Operating lease right-of-use assets

 

(5,803)

 

(6,177)

Deferred tax liabilities

 

(6,688)

 

(7,202)

Total net deferred tax assets

$

$

Schedule of company's federal and state net operating loss carryforwards

The following table sets forth the Company’s U.S. federal and state net operating loss carryforwards and tax credits as of December 31, 2024 (in thousands):

    

Amount

    

Begin to Expire

Net operating losses, U.S. federal

$

84,664

 

Do not expire

Net operating losses, U.S. federal

$

16,520

 

2037

Net operating losses, U.S. states

$

4,683

 

2041

Tax credits, U.S. federal

$

16,026

 

2039

Tax credits, U.S. states

$

5,289

 

2037

Schedule of company's federal and state tax credits

The following table sets forth the Company’s U.S. federal and state net operating loss carryforwards and tax credits as of December 31, 2024 (in thousands):

    

Amount

    

Begin to Expire

Net operating losses, U.S. federal

$

84,664

 

Do not expire

Net operating losses, U.S. federal

$

16,520

 

2037

Net operating losses, U.S. states

$

4,683

 

2041

Tax credits, U.S. federal

$

16,026

 

2039

Tax credits, U.S. states

$

5,289

 

2037

Schedule of reconciliation pf unrecognized tax benefits

A reconciliation of the beginning and ending balances of the unrecognized tax benefits for the years ended December 31, 2024 and 2023, is as follows (in thousands):

    

Year Ended December 31, 

2024

2023

Beginning balance

$

4,116

$

2,451

Increases in tax positions in the current period

 

1,336

 

3,572

Decreases related to prior year’s tax position

 

(2,655)

 

(1,907)

Ending balance

$

2,797

$

4,116