XML 143 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation  
Schedule of the Company's option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

​

​

​

​

Weighted-

​

Average

​

​

​

​

​

​

​

Average

​

Remaining

​

Aggregate

​

    

​

    

Exercise

    

Contractual

    

Intrinsic

​

​

​

​

Price Per

​

Term

​

Value

​

​

Options

​

Share

​

(in years)

​

(in thousands)

Outstanding as of December 31, 2023

 

5,096,086

​

$

9.68

 

8.5

​

$

15,033

Granted

 

2,902,385

​

$

11.68

​

​

​

​

​

Exercised

 

(72,201)

​

$

8.26

​

​

​

$

333

Forfeited or expired

 

(255,362)

​

$

10.23

​

​

​

​

​

Outstanding, vested and expected to vest as of December 31, 2024

 

7,670,908

​

$

9.59

​

8.2

​

$

1,777

Exercisable as of December 31, 2024

​

6,565,317

​

$

9.31

​

8.0

​

$

1,777

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

Weighted-

    

​

​

​

​

​

​

Weighted-

​

Average

​

​

​

​

​

​

​

Average

​

Remaining

​

Aggregate

​

​

​

​

Exercise

​

Contractual

​

Intrinsic

​

​

​

​

Price Per

​

Term

​

Value

​

​

Options

​

Share

​

(in years)

​

(in thousands)

Outstanding as of December 31, 2023

 

—

​

$

—

 

​

—

​

$

—

Granted

 

1,880,680

​

$

10.19

 

​

​

​

 

  

Forfeited or expired

 

(92,800)

​

$

10.19

​

 

​

​

 

​

Outstanding, vested and expected to vest as of December 31, 2024

 

1,787,880

​

$

10.19

​

 

9.3

​

$

—

Exercisable as of December 31, 2024

 

—

​

$

—

​

 

—

​

$

—

Schedule of various significant assumptions used to estimate the fair value of stock options

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

  

2024

    

2023

Expected term (in years)

​

5.8 – 6.1

​

 

5.8 – 6.6

​

Volatility

​

103.65% – 109.78

%

​

97.65% – 102.54

%

Risk-free interest rate

​

3.47% – 4.48

%

​

3.66% – 4.77

%

Dividend yield

​

0.00

%

​

0.00

%

Schedule of activity for the Company's early exercisable shares

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

​

Average

​

​

Number of

​

Exercise Price

​

    

Shares

    

Per Share

Unvested as of December 31, 2022

 

663,930

​

$

5.36

Early exercised

 

18,469

​

$

9.48

Vested

 

(340,502)

​

$

5.65

Repurchased

 

(14,797)

​

$

4.36

Unvested as of December 31, 2023

 

327,100

​

$

5.33

Early exercised

 

25,034

​

$

8.84

Vested

 

(205,451)

​

$

5.62

Unvested as of December 31, 2024

 

146,683

​

$

5.53

Schedule of the stock-based compensation expense granted to employees and non- employees

The following table summarizes stock-based compensation expense recognized in the Company’s consolidated statements of operations and comprehensive loss for the years ended December 31, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

​

2024

​

2023

Research and development

​

$

10,110

​

$

4,745

General and administrative

​

 

9,347

​

 

3,880

Total stock-based compensation expense

​

$

19,457

​

$

8,625

​

The following table summarizes the stock-based compensation expense recognized in the Company’s consolidated statements of operations and comprehensive loss by award type for the years ended December 31, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

​

2024

​

2023

Stock options

​

$

19,399

​

$

8,553

Restricted stock awards

​

 

58

​

 

72

Total stock-based compensation expense

​

$

19,457

​

$

8,625