XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Loans
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Loans
NOTE 4 — Loans

Major classifications of loans are as follows:
 
 
  
As of December 31,
 
 
  
2021
 
  
2020
 
Commercial:
  
     
  
     
Real estate
   $ 185,223      $ 189,291  
Land development
     1,400        1,492  
Other
     38,160        46,184  
Residential real estate:
                 
First mortgage
     80,661        68,968  
Construction
     3,388        2,954  
Consumer:
                 
Home equity and lines of credit
     17,032        22,348  
Other
     128        361  
    
 
 
    
 
 
 
Subtotal
     325,992        331,598  
Net deferred loan costs
     655        178  
Allowance for loan losses
     (2,858      (2,703
    
 
 
    
 
 
 
Loans, net
   $ 323,789      $ 329,073  
    
 
 
    
 
 
 
Deposit accounts in an overdrawn position and reclassified as loans totaled $106 and $141 at December 31, 2021 and 2020, respectively.
The Coronavirus Aid, Relief and Economic Security (“CARES”) Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new loan program called the Paycheck Protection Program (“PPP”). As a qualified SBA lender, we were automatically authorized to originate PPP loans. The Company actively participated in assisting our customers with applications for resources through the program until its closing on August 8, 2020. PPP loans originated by the Company have: (a) an interest rate of 1.0%, (b)
two-year
and five-year loan terms to maturity; and (c) principal and interest payments deferred for ten months after the end date of the borrowers forgiveness period. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP. As part of the first round of this program, at December 31, 2021, we had funded 246 PPP loans totaling $30.3 million, of which all but $1 had been forgiven as of December 31, 2021.
On December 27, 2020, the Relief Act became law and provided an additional $284 billion for the PPP, as well as extending the PPP through March 31, 2021. Among the changes to the PPP as a result of the Relief Act include: (1) an opportunity for a second PPP forgivable loan for small businesses and nonprofits with 300 or fewer employees that can demonstrate a loss of 25% of gross receipts in any quarter during 2020 compared to the corresponding quarter in 2019 (or demonstrating a loss of 25% of gross receipts for the calendar year 2020 compared to calendar year 2019); (2) allowing qualified borrowers to apply for a PPP loan up to 2.5 times (or 3.5 times for small businesses in the restaurant and hospitality industries) the borrower’s average monthly payroll costs in the
one-year
period prior to the date on which the loan is made or calendar year 2019, limited to a maximum loan amount of $2.0 million; (3) the addition of personal protective equipment expenses, costs associated with outdoor dining, uninsured costs related to property damaged and vandalism or looting due to 2020 public disturbances, supplier costs and a broader category of operational expenses (including cloud computing services and other business software) as eligible and forgivable expenses; (4) simplifying the loan forgiveness process for loans of $150,000 or less; and (5) eliminating the requirement that Economic Injury Disaster Loan (“EIDL”)
a
dvances will reduce the borrower’s PPP loan forgiveness amount. Additionally, expenses paid with the proceeds of PPP loans that are forgiven (or are reasonably expected to be forgiven) are now
tax-deductible,
reversing previous guidance from the U.S. Department of the Treasury and the Internal Revenue Service, which did not allow deductions on expenses paid for with PPP loan proceeds which were forgiven (or reasonably expected to be forgiven). As of December 31, 2021, we had funded 143 second round PPP loans totaling $10.5 million, of which $5.1 million had been forgiven as of December 31, 2021. 
The Company provides several types of loans to its customers, including commercial, residential, construction and consumer loans. Significant loan concentrations are considered to exist when there are amounts loaned to one borrower, or to multiple borrowers engaged in similar activities, that would cause them to be similarly impacted by economic or other conditions. While credit risks tend to be geographically concentrated in the Company’s metropolitan Milwaukee market area, and while a significant portion of the Company’s loan portfolio is secured by commercial and residential real estate, there are no significant concentrations whose primary sources of repayment are reliant upon an individual or group of related borrowers.
During the normal course of business, the Company may transfer a portion of a loan as a participation loan to another financial institution in order to manage portfolio risk. In order to be eligible for sales treatment, all cash flows from the loan must be divided proportionately, and rights of each loan holder must have the same priority, the loan holders must have no recourse to the transferor other than standard representations and warranties, and no loan holder can have the right to pledge or exchange the entire loan. As December 31, 2021 and December 31, 2020, respectively, the Company had transferred $32.1 million and $29.6 million in participation loans which were eligible for sales treatment to other financial institutions, all of which were being serviced by the Company.
A summary of the activity in the allowance for loan losses by portfolio segment is as follows: 
 
December 31, 2021
  
Commercial
 
  
Residential
 
  
Consumer
 
  
Total
 
Allowance for loan losses
  
  
  
  
Beginning balance
   $ 1,609      $ 745      $ 349      $ 2,703  
Provision (credit) for loan losses
     30        —          —          30  
Loans
charged-off
     —          —          (19      (19
Recoveries
     18        —          126        144  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance
   $ 1,657      $ 745      $ 456      $ 2,858  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
December 31, 2020
  
Commercial
 
  
Residential
 
  
Consumer
 
  
Total
 
Allowance for loan losses
  
  
  
  
Beginning balance
   $ 1,235      $ 573      $ 192      $ 2,000  
Provision (credit) for loan losses
     360        100        40        500  
Loans
charged-off
     —          (60      (8      (68
Recoveries
     14        132        125        271  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance
   $ 1,609      $ 745      $ 349      $ 2,703  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
Information about how loans were evaluated for impairment and the related allowance for loan losses follows: 
 
December 31, 2021
  
Commercial
 
  
Residential
 
  
Consumer
 
  
Total
 
Loans:
  
  
  
  
Individually evaluated for impairment
   $ 4,833      $ 1,357      $ 37      $ 6,227  
Collectively evaluated for impairment
     219,950        82,692        17,123        319,765  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total loans
   $ 224,783      $ 84,049      $ 17,160      $ 325,992  
    
 
 
    
 
 
    
 
 
    
 
 
 
Allowance for loan losses:
                                   
Individually evaluated for impairment
   $ —        $ —        $ —        $ —    
Collectively evaluated for impairment
     1,657        745        456        2,858  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total allowance for loan losses
   $ 1,657      $ 745      $ 456      $ 2,858  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
December 31, 2020
  
Commercial
 
  
Residential
 
  
Consumer
 
  
Total
 
Loans:
  
  
  
  
Individually evaluated for impairment
   $ 10,573      $ 411      $ 21      $ 11,005  
Collectively evaluated for impairment
     226,394        71,511        22,688        320,593  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total loans
   $ 236,967      $ 71,922      $ 22,709      $ 331,598  
    
 
 
    
 
 
    
 
 
    
 
 
 
Allowance for loan losses:
                                   
Individually evaluated for impairment
   $ —        $ —        $ —        $ —    
Collectively evaluated for impairment
     1,609        745        349        2,703  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total allowance for loan losses
   $ 1,609      $ 745      $ 349      $ 2,703  
    
 
 
    
 
 
    
 
 
    
 
 
 
Information regarding impaired loans follows: 
 
 
  
Recorded
Investment
 
  
Unpaid
Principal
 
  
Reserve
 
  
Average
Investment
 
  
Interest
Recognized
 
December 31, 2021
  
  
  
  
  
Impaired loans with reserve:
  
  
  
  
  
Commercial:
  
  
  
  
  
Real estate
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
Land development
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Other
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Residential real estate:
  
  
  
  
  
First mortgages
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Construction
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Consumer:
  
  
  
  
  
Home equity and lines of credit
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Other
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total impaired loans with reserve
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Impaired loans with no reserve:
  
  
  
  
  
Commercial:
  
  
  
  
  
Real estate
   $ 4,088      $ 4,089        NA      $ 5,615      $ 213  
Land development
     —          —          NA        734        33  
Other
     745        796        NA        1,478        35  
Residential real estate:
                                            
First mortgages
     1,357        1,572        NA        914        34  
Construction
     —          —          NA        —          —    
Consumer:
                                            
Home equity and lines of credit
     37        41        NA        17        22  
Other
     —          —          NA        —          —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total impaired loans with no reserve
     6,227        6,498        NA        8,758        337  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total impaired loans
   $ 6,227      $ 6,498      $ —        $ 8,758      $ 337  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Information regarding impaired loans follows: 
 
 
  
Recorded
Investment
 
  
Unpaid
Principal
 
  
Reserve
 
  
Average
Investment
 
  
Interest
Recognized
 
December 31, 2020
  
  
  
  
  
Impaired loans with reserve:
  
  
  
  
  
Commercial:
  
  
  
  
  
Real estate
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
Land development
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Other
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Residential real estate:
  
  
  
  
  
First mortgages
     —          —          —          36        —    
Construction
     —          —          —          —          —    
Consumer:
                                            
Home equity and lines of credit
     —          —          —          4        —    
Other
     —          —          —          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total impaired loans with reserve
     —          —          —          40        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Impaired loans with no reserve:
                                            
Commercial:
                                            
Real estate
   $ 6,277      $ 6,277        NA      $ 6,268      $ 332  
Land development
     1,492        1,492        NA        503        40  
Other
     2,804        2,804        NA        2,301        138  
Residential real estate:
                                            
First mortgages
     411        495        NA        568        261  
Construction
     —          —          NA        —          —    
Consumer:
                                            
Home equity and lines of credit
     21        51        NA        24        3  
Other
     —          —          NA        —          —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total impaired loans with no reserve
     11,005        11,119        NA        9,664        774  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total impaired loans
   $ 11,005      $ 11,119      $ —        $ 9,704      $ 774  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Management regularly monitors impaired loan relationships. In the event facts and circumstances change, additional reserves may be necessary.
There were no additional funds committed to impaired loans as of December 31, 2021 and 2020, respectively.
The Company regularly evaluates various attributes of loans to determine the appropriateness of the allowance for loan losses. The credit quality indicators monitored differ depending on the class of loan.
“Pass” ratings are assigned to loans with adequate collateral and debt service ability such that collectability of the contractual loan payments is highly probable.
“Watch / Special mention” ratings are assigned to loans where management has some concern that the collateral or debt service ability may not be adequate, though the collectability of the contractual loan payments is still probable.
“Substandard” ratings are assigned to loans that do not have adequate collateral and/or debt service ability such that collectability of the contractual loan payments is no longer probable.
“Doubtful” ratings are assigned to loans that do not have adequate collateral and/or debt service ability, and collectability of the contractual loan payments is unlikely.
Information regarding the credit quality indicators most closely monitored for commercial loans by class follows: 
 
December 31, 2021
  
Pass
 
  
Watch and
Special
Mention
 
  
Substandard
 
  
Total
 
Commercial:
  
  
  
  
Real estate
   $ 172,172      $ 8,963      $ 4,088      $ 185,223  
Land development
     1,400        —          —          1,400  
Other
     37,414        1        745        38,160  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 210,986      $ 8,964      $ 4,833      $ 224,783  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
December 31, 2020
  
Pass
 
  
Watch and
Special
Mention
 
  
Substandard
 
  
Total
 
Commercial:
  
  
  
  
Real estate
   $ 163,961      $  19,272      $ 6,058      $ 189,291  
Land development
     —          —          1,492        1,492  
Other
     37,675        5,705        2,804        46,184  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 201,636      $ 24,977      $ 10,354      $ 236,967  
    
 
 
    
 
 
    
 
 
    
 
 
 
There were no loans rated as doubtful at December 31, 2021 and December 31, 2020.
 
Residential real estate and consumer loans are generally evaluated based on whether or not the loan is performing according to the contractual terms of the loan. Management determines that a loan is impaired or
non-performing
when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral dependent.
Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans by class follows:
 
December 31, 2021
  
Performing
 
  
Non-Performing
 
  
Total
 
Residential real estate:
  
  
  
First mortgage
   $ 79,722      $ 939      $ 80,661  
Construction
     3,388        —          3,388  
Consumer:
                          
Home equity and lines of credit
     16,954        78        17,032  
Other
     128        —          128  
    
 
 
    
 
 
    
 
 
 
Total
   $ 100,192      $ 1,017      $ 101,209  
    
 
 
    
 
 
    
 
 
 
 
December 31, 2020
  
Performing
 
  
Non-Performing
 
  
Total
 
Residential real estate:
  
  
  
First mortgage
   $ 67,817      $ 1,151      $ 68,968  
Construction
     2,954        —          2,954  
Consumer:
                          
Home equity and lines of credit
     22,212        136        22,348  
Other
     361        —          361  
    
 
 
    
 
 
    
 
 
 
Total
   $ 93,344      $ 1,287      $ 94,631  
    
 
 
    
 
 
    
 
 
 
Loan aging and
non-accrual
information follows:
 
December 31, 2021
  
Current
Loans
 
  
Loans Past
Due
30-89

Days
 
  
Loans Past
Due 90+
Days
 
  
Total
Loans
 
  
Non-accrual

Loans
 
Commercial:
  
  
  
  
  
Real estate
   $ 185,223      $ —        $ —        $ 185,223      $ —    
Land development
     1,400        —          —          1,400        —    
Other
     38,127        33        —          38,160        —    
Residential real estate:
                                            
First mortgage
     80,319        342        —          80,661        939  
Construction
     3,388        —          —          3,388        —    
Consumer:
                                            
Home equity and lines of credit
     17,032        —          —          17,032        78  
Other
     128        —          —          128        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 325,617      $ 375      $ —        $ 325,992      $  1,017  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
                Total
non-accrual

loans to total loans
 
 
              0.31
                Total
non-accrual

loans to total assets
 
 
              0.19
 
December 31, 2020
  
Current
Loans
 
  
Loans Past
Due
30-89

Days
 
  
Loans Past
Due 90+
Days
 
  
Total
Loans
 
  
Non-accrual

Loans
 
Commercial:
  
  
  
  
  
Real estate
   $ 189,050      $ 241      $ —        $ 189,291      $ —    
Land development
     1,492        —          —          1,492        —    
Other
     46,151        33        —          46,184        —    
Residential real estate:
                                            
First mortgage
     68,147        684        137        68,968        1,151  
Construction
     2,954        —          —          2,954        —    
Consumer:
                                            
Home equity and lines of credit
     22,204        121        23        22,348        136  
Other
     361        —          —          361        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 330,359      $
1,079      $ 160      $ 331,598      $ 1,287  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
                Total
non-accrual

loans to total loans
 
 
              0.39
                Total
non-accrual

loans to total assets
 
 
              0.25
There are no loans 90 or more days past due and accruing interest as of December 31, 2021 or 2020.
Non-performing
loans are as follows: 
 
 
  
Years ended December 31,
 
 
  
2021
 
  
2020
 
Nonaccrual loans, other than troubled debt restructurings
   $ 826      $ 1,068  
Nonaccrual loans, troubled debt restructurings
     191        219  
    
 
 
    
 
 
 
Total nonperforming loans (NPLs)
   $ 1,017      $ 1,287  
    
 
 
    
 
 
 
Troubled debt restructurings, accruing
   $ 418      $ 432  
    
 
 
    
 
 
 
There were no loans modified as troubled debt restructurings during years ended December 31, 2021 and December 31, 2020.
The provisions of the CARES Act included an election to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to
COVID-19
made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the
COVID-19
national emergency. The relief can only be applied to modifications for loans that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act. As of December 31, 2021, the Company had deferrals of $383 in interest, escrow and principal payments on $11.2 million in outstanding loans.
The Company considers a troubled debt restructuring in default if it becomes past due more than 90 days. No troubled debt restructurings defaulted within twelve months of their modification date during the years ended December 31, 2021 and 2020.