XML 8 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets    
Cash and due from banks $ 23,113 $ 11,220
Fed funds sold 2,573 2,030
Cash and cash equivalents 25,686 13,250
Marketable equity securities, stated at fair value 4,343 3,625
Available-for-sale securities, stated at fair value (amortized cost $107,383 and $119,055) 100,315 109,559
Loans held for sale 536 704
Loans, net of deferred costs 401,616 398,568
Allowance for credit losses for loans (3,966) (3,734)
Total loans, net of deferred loan costs and allowance for credit losses 397,650 394,834
Premises and equipment, net 4,977 5,182
Mortgage servicing rights, net 1,652 1,720
Federal Home Loan Bank (FHLB) stock, at cost 4,564 4,164
Accrued interest receivable 1,446 1,554
Cash value of life insurance 14,364 14,027
Other assets 9,007 8,988
TOTAL ASSETS 564,540 557,607
Liabilities and Stockholders' Equity    
Deposits 395,310 403,683
Advance payments by borrowers for taxes and insurance 9,771 1,233
FHLB advances 75,792 71,007
Accrued interest payable 1,222 1,106
Other liabilities 9,271 7,817
TOTAL LIABILITIES 491,366 484,846
Preferred stock, $0.01 par value, 10,000,000 shares authorized at September 30, 2024 and December 31, 2023 0 0
Common stock (par value $0.01 per share) Authorized - 90,000,000 shares at September 30, 2024 and December 31, 2023; Issued - 5,994,977 at September 30, 2024 and 6,114,183 at December 31, 2023 (includes 115,574 and 144,297 unvested shares, respectively); Outstanding - 5,965,459 at September 30, 2024 and 6,084,665 at December 31, 2023 (includes 115,574 and 144,297 unvested shares, respectively) 60 61
Additional paid-in capital 49,304 49,778
Unallocated common stock of Employee Stock Ownership Plan (ESOP), 419,291 and 434,062 shares at September 30, 2024 and December 31, 2023, respectively (3,980) (4,120)
Less treasury stock at cost, 29,518 shares at September 30, 2024 and December 31, 2023 (295) (295)
Retained earnings 32,911 33,892
Accumulated other comprehensive loss, net of income taxes (4,826) (6,555)
Total stockholders' equity 73,174 72,761
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 564,540 $ 557,607