XML 55 R45.htm IDEA: XBRL DOCUMENT v3.24.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Assumptions Used in Estimating the Fair Value of Options Granted The following assumptions were used in estimating the fair value of options granted in the years ended December 31, 2023 and December 31, 2022:

 

 

For the Twelve Months Ended

 

 

December 31,
2023

 

 

December 31,
2022

 

 

 

 

 

 

 

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

Risk-free interest rate

 

 

3.59

%

 

 

3.83

%

Expected volatility

 

 

24.64

%

 

 

24.64

%

Weighted average expected life (years)

 

 

6.50

 

 

 

6.50

 

Weighted average per share value of options

 

$

3.37

 

 

$

3.47

 

Summary of Stock Option Activity

A summary of the Company’s stock option activity for the years ended December 31, 2023 and 2022 is presented below.

 

Stock Options

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining in Contractual Term (Years)

 

 

Aggregate Intrinsic Value

 

Outstanding December 31, 2021

 

 

300,720

 

 

$

6.19

 

 

 

8.40

 

 

$

1,443,067

 

Granted

 

 

355,410

 

 

 

10.02

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

N/A

 

 

N/A

 

Forfeited

 

 

 

 

 

 

 

N/A

 

 

N/A

 

Outstanding December 31, 2022

 

 

656,130

 

 

 

8.27

 

 

 

8.69

 

 

$

1,122,214

 

Options exercisable at December 31, 2022

 

 

112,824

 

 

 

6.09

 

 

 

7.35

 

 

$

432,408

 

 

Stock Options

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining in Contractual Term (Years)

 

 

Aggregate Intrinsic Value

 

Outstanding December 31, 2022

 

656,130

 

 

$

8.27

 

 

 

8.69

 

 

$

1,122,214

 

Granted

 

3,000

 

 

 

9.94

 

 

 

6.50

 

 

 

 

Exercised

 

 

(3,159

)

 

 

5.96

 

 

N/A

 

 

4,746

 

Forfeited

 

 

(52,703

)

 

 

8.22

 

 

N/A

 

 

N/A

 

Vested shares expired

 

 

(3,158

)

 

 

5.96

 

 

N/A

 

 

N/A

 

Outstanding December 31, 2023

 

 

600,110

 

 

 

8.30

 

 

 

7.49

 

 

238,951

 

Options exercisable at December 31, 2023

 

229,818

 

 

 

7.24

 

 

6.48

 

 

152,831

 

Summary of Nonvested Stock option Activity

The following table summarizes information about the Company’s nonvested stock option activity for the years ended December 31, 2023 and December 31, 2022:

 

Stock Options

 

Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2021

 

 

248,043

 

 

$

1.58

 

Granted

 

 

355,410

 

 

 

3.47

 

Vested (1)

 

 

(60,147

)

 

 

1.56

 

Forfeited

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

543,306

 

 

$

2.82

 

 

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

543,306

 

 

$

2.82

 

Granted

 

3,000

 

 

 

3.37

 

Vested(2)

 

 

(123,311

)

 

 

2.57

 

Forfeited

 

 

(52,703

)

 

 

2.55

 

Nonvested at December 31, 2023

 

 

370,292

 

 

$

2.94

 

 

(1) Includes 2,105 shares vested under a nonqualified stock option inducement award to the Company's President and Chief Executive Officer. (2) Includes 2,106 shares vested under a nonqualified stock option inducement award to the Company's President and Chief Executive Officer.
Summary of Restricted Stock Unit Activity

The following table summarizes information about the Company’s restricted stock activity for the years ended December 31, 2023 and 2022:

 

Restricted Stock

 

Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2021

 

 

97,128

 

 

$

6.25

 

Granted

 

 

137,753

 

 

 

10.02

 

Vested (1)(2)

 

 

(23,532

)

 

 

6.20

 

Forfeited

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

211,349

 

 

$

8.71

 

 

 

 

 

 

 

 

Nonvested at December 31, 2022

 

211,349

 

 

$

8.71

 

Granted

 

 

 

 

 

 

Vested(1)(3)

 

 

(48,667

)

 

 

8.21

 

Forfeited

 

 

(18,385

)

 

 

8.15

 

Nonvested at December 31, 2023

 

 

144,297

 

 

$

8.95

 

 

(1) Includes 263 shares vested under a restricted stock inducement award to the Company's President and Chief Executive Officer.

(2) Includes 7,238 shares surrendered by employees to cover payroll tax costs related to the vested shares.

(3) Includes 7,238 shares surrendered by employees to cover payroll tax costs related to the vested shares.