XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Interest and dividend income:    
Loans, including fees $ 17,029 $ 13,584
Securities, taxable 2,685 2,343
Other 1,141 511
Total interest and dividend income 20,855 16,438
Interest expense:    
Interest-bearing deposits 6,346 1,116
Borrowed funds 2,193 866
Other interest-bearing funds 5 9
Total interest expense 8,544 1,991
Net interest income 12,311 14,447
Provision for credit losses 300 222
Net interest income after provision for credit losses 12,011 14,225
Noninterest income:    
Service charges and other fees 925 962
Loan servicing, net 668 695
Net gain on sale of loans 190 310
Net loss on sale of securities (4,529)  
Increase in cash surrender value of insurance 432 424
Unrealized gain (loss) on marketable equity securities 663 (714)
Other 280 60
Total noninterest income (1,371) 1,737
Noninterest expense:    
Salaries and employee benefits 10,145 10,492
Unrealized gain (loss) on marketable equity securities 663 (714)
Advertising and promotions 163 184
Data processing 886 847
Occupancy and equipment 1,156 1,324
FDIC assessment 245 135
Other 3,786 4,013
Total noninterest expense 17,044 16,281
Loss before income taxes (6,404) (319)
Income tax expense (benefit) 388 (171)
Net loss $ (6,792) $ (148)
Loss per share:    
Basic $ (1.23) $ (0.03)
Diluted [1],[2] $ (1.23) $ (0.03)
Average common shares outstanding:    
Basic 5,533,959 5,775,140
Diluted [1] 5,533,959 5,775,140
[1] Diluted loss per share and average shares outstanding excludes all common shares as their effect is anti-dilutive.
[2] For 2023 and 2022, the effect of the stock options was anti-dilutive due to the net loss and therefore no dilutive shares are included in the weighted average shares outstanding or diluted (loss) calculations.