XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Interest and dividend income:        
Loans, including fees $ 4,423 $ 3,563 $ 12,487 $ 9,862
Securities, taxable 656 613 1,847 1,727
Other 292 139 767 279
Total interest and dividend income 5,371 4,315 15,101 11,868
Interest expense:        
Interest-bearing deposits 1,832 196 4,111 551
Borrowed funds 586 200 1,733 550
Other interest-bearing funds 1 2 4 7
Total interest expense 2,419 398 5,848 1,108
Net interest income 2,952 3,917 9,253 10,760
Provision for credit losses 75 0 225 210
Net interest income after provision for credit losses 2,877 3,917 9,028 10,550
Noninterest income:        
Service charges and other fees 235 229 699 722
Loan servicing, net 172 167 502 515
Net gain on sale of loans 73 83 141 266
Net (loss) on sale of securities (1,925)   (1,925)  
Increase in cash surrender value of insurance 107 108 324 317
Unrealized gain (loss) on marketable equity securities (158) (159) 287 (892)
Other 113 51 278 58
Total noninterest income (1,383) 479 306 986
Noninterest expense:        
Salaries and employee benefits 2,264 2,687 7,792 7,738
Unrealized gain (loss) on marketable equity securities (158) (159) 287 (892)
Advertising and promotions 54 33 124 146
Data processing 225 221 672 630
Occupancy and equipment 285 326 922 1,010
FDIC assessment 61 36 182 99
Other 979 1,107 2,864 3,149
Total noninterest expense 3,710 4,251 12,843 11,880
(Loss) income before income taxes (2,216) 145 (3,509) (344)
Income tax expense (benefit) 1,425 21 1,001 (172)
Net (loss) income $ (3,641) $ 124 $ (4,510) $ (172)
Loss per share:        
Basic $ (0.66) $ 0.02 $ (0.81) $ (0.03)
Diluted [1],[2] $ (0.66) $ 0.02 $ (0.81) $ (0.03)
Average common shares outstanding:        
Basic 5,534,711 5,810,185 5,538,509 5,842,184
Diluted [2] 5,534,711 5,983,241 5,538,509 5,842,184
[1] For the three and nine months ended September 30, 2023 and the nine months ended September 30, 2022, the effect of stock options was anti-dilutive due to the net loss and therefore no dilutive shares are included in the weighted average shares outstanding or diluted loss calculations.
[2] Diluted loss per share and average shares outstanding excludes all common shares if their effect is anti-dilutive.