XML 57 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Summary of Condensed Financial Statements of Parent Holding Company

The following condensed financial statements summarize the financial position, results of operations and cash flows for the parent holding company, 1895 Bancorp of Wisconsin, Inc. as of December 31, 2022 and December 31, 2021 and for the years then ended.

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

Cash in bank subsidiary

 

$

12,218

 

 

$

17,846

 

Investment in subsidiary, at underlying equity

 

 

56,768

 

 

 

68,123

 

Loans receivable-ESOP

 

 

4,477

 

 

 

3,551

 

Other assets

 

 

2,237

 

 

 

1,694

 

TOTAL ASSETS

 

 

75,700

 

 

 

91,214

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Due to subsidiary bank

 

$

1

 

 

$

 

Deferred compensation liability

 

 

301

 

 

 

301

 

Other liabilities

 

 

36

 

 

 

21

 

TOTAL LIABILITIES

 

 

338

 

 

 

322

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

75,362

 

 

 

90,892

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

75,700

 

 

 

91,214

 

 

 

 

Years ended December 31,

 

 

 

2022

 

 

2021

 

Interest and dividend income:

 

 

 

 

 

 

Loans-ESOP

 

$

144

 

 

$

74

 

Total interest and dividend income

 

 

144

 

 

 

74

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

144

 

 

 

74

 

Noninterest income

 

50

 

 

 

(18

)

Noninterest expense

 

 

1,972

 

 

 

1,887

 

Loss before income taxes

 

 

(1,778

)

 

 

(1,831

)

Income tax benefit

 

 

(490

)

 

 

(512

)

Loss before equity in undistributed earnings of bank

 

 

(1,288

)

 

 

(1,319

)

   Equity in undistributed earnings of bank

 

 

1,140

 

 

 

1,404

 

Net (loss) income

 

$

(148

)

 

$

85

 

 

 

 

Years ended December 31,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

Net (loss) income

 

$

(148

)

 

$

85

 

Adjustments to reconcile net (loss) income to net cash from operating activities:

 

 

 

 

 

 

   Equity in undistributed income of bank

 

 

(1,140

)

 

 

(1,404

)

   Stock compensation expense

 

 

363

 

 

 

241

 

   Deferred income tax (benefit) expense

 

 

(226

)

 

 

54

 

   Changes in operating assets and liabilities:

 

 

 

 

 

 

      Net increase in other assets

 

 

(316

)

 

 

(545

)

      Net increase in other liabilities

 

 

16

 

 

 

120

 

Net cash used in operating activities

 

 

(1,451

)

 

 

(1,449

)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

   Capital contribution to bank subsidiary

 

 

 

 

 

(16,000

)

   Cash received in MHC merger

 

 

 

 

 

100

 

   Principal payments received on ESOP loan receivable

 

 

137

 

 

 

170

 

Net cash provided by (used) in investing activities

 

 

137

 

 

 

(15,730

)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

   Gross proceeds from stock offering

 

 

 

 

 

35,418

 

   Stock offering costs

 

 

 

 

 

(1,988

)

   Reimbursement of stock offering costs

 

 

2

 

 

 

 

   Purchase of treasury stock

 

 

 

 

 

(151

)

   Sale of treasury stock by Rabbi Trust

 

 

 

 

 

10

 

   Repurchase of common stock for cancellation

 

 

(3,173

)

 

 

 

   Stock options exercised

 

 

 

 

 

30

 

   Purchases of ESOP shares

 

 

(1,062

)

 

 

(2,041

)

   Retirement of common stock

 

 

(81

)

 

 

(69

)

Net cash (used in) provided by financing activities

 

 

(4,314

)

 

 

31,209

 

 

 

 

 

 

 

 

Net (decrease) in cash and cash equivalents

 

 

(5,628

)

 

 

14,030

 

Cash and cash equivalents at beginning of year

 

 

17,846

 

 

 

3,816

 

Cash and cash equivalents at end of year

 

$

12,218

 

 

$

17,846