XML 56 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Assumptions Used in Estimating the Fair Value of Options Granted The following assumptions were used in estimating the fair value of options granted in the years ended December 31, 2022 and December 31, 2021:

 

 

 

2022

 

 

2021

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

Risk-free interest rate

 

 

3.83

%

 

 

0.96

%

Expected volatility

 

 

24.64

%

 

 

24.64

%

Weighted average expected life

 

 

6.50

 

 

 

6.50

 

Weighted average per share value of options

 

$

3.47

 

 

$

2.10

 

Summary of Stock Option Activity

A summary of the Company’s stock option activity for the years ended December 31, 2022 and 2021 is presented below.

 

Stock Options

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average of Remaining Contractual Term (Years)

 

 

Aggregate Intrinsic Value

 

Options exercisable at December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2020

 

 

287,097

 

 

 

5.99

 

 

 

9.30

 

 

 

1,138,663

 

Granted (1)

 

 

37,316

 

 

 

7.76

 

 

 

 

 

 

120,526

 

Exercised

 

 

(4,738

)

 

 

6.27

 

 

N/A

 

 

N/A

 

Forfeited

 

 

(18,955

)

 

 

6.27

 

 

N/A

 

 

N/A

 

Outstanding December 31, 2021

 

 

300,720

 

 

 

6.19

 

 

 

8.40

 

 

 

1,443,067

 

Options exercisable at December 31, 2021

 

 

52,677

 

 

$

5.97

 

 

$

8.30

 

 

 

264,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2021

 

 

300,720

 

 

 

6.19

 

 

 

8.40

 

 

 

1,443,067

 

Granted

 

355,410

 

 

 

10.02

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

N/A

 

 

N/A

 

Forfeited

 

 

 

 

 

 

 

N/A

 

 

N/A

 

Outstanding December 31, 2022

 

656,130

 

 

 

8.27

 

 

8.69

 

 

1,122,214

 

Options exercisable at December 31, 2022

 

112,824

 

 

 

6.09

 

 

7.35

 

 

432,408

 

 

(1) Includes 10,527 shares granted as a nonqualified stock option inducement award to the Company’s President and Chief Executive Officer.

Summary of Nonvested Stock option Activity

The following table summarizes information about the Company’s nonvested stock option activity for the years ended December 31, 2022 and 2021:

 

Stock Options

 

Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2020

 

 

287,097

 

 

$

1.98

 

Granted (1)

 

 

37,316

 

 

 

2.10

 

Vested

 

 

(57,415

)

 

 

1.50

 

Forfeited

 

 

(18,955

)

 

 

1.61

 

Nonvested at December 31, 2021

 

 

248,043

 

 

$

1.58

 

 

 

 

 

 

 

 

Nonvested at December 31, 2021

 

 

248,043

 

 

$

1.58

 

Granted

 

355,410

 

 

 

3.47

 

Vested (2)

 

 

(60,147

)

 

 

1.56

 

Forfeited

 

 

 

 

 

0.00

 

Nonvested at December 31, 2022

 

 

543,306

 

 

$

2.82

 

 

(1) Includes 10,527 shares granted as a nonqualified stock option inducement award to the Company’s President and Chief Executive Officer.

(2) Includes 2,105 shares vested under a nonqualified stock option inducement award to the Company's President and Chief Executive Officer.

Summary of Restricted Stock Unit Activity

The following table summarizes information about the Company’s restricted stock activity for the years ended December 31, 2022 and 2021:

 

Restricted Stock

 

Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2020

 

 

111,802

 

 

$

5.98

 

Granted (1)

 

 

15,052

 

 

 

7.76

 

Vested (2)

 

 

(22,355

)

 

 

5.98

 

Forfeited

 

 

(7,371

)

 

 

6.06

 

Nonvested at December 31, 2021

 

 

97,128

 

 

$

6.25

 

 

 

 

 

 

 

 

Nonvested at December 31, 2021

 

 

97,128

 

 

$

6.25

 

Granted

 

 

137,753

 

 

 

10.02

 

Vested (3)(4)

 

 

(23,532

)

 

 

6.20

 

Forfeited

 

 

 

 

 

0.00

 

Nonvested at December 31, 2022

 

 

211,349

 

 

$

8.71

 

 

(1) Includes 1,313 shares granted under a restricted stock inducement award to the Company’s President and Chief Executive Officer.

(2) Includes 6,305 shares surrendered by employees to cover payroll tax costs related to the vested shares.

(3) Includes 263 shares vested under a restricted stock inducement award to the Company's President and Chief Executive Officer.

(4) Includes 7,238 shares surrendered by employees to cover payroll tax costs related to the vested shares.