XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Interest and dividend income:        
Loans, including fees $ 3,563 $ 2,939 $ 9,862 $ 9,357
Securities, taxable 613 368 1,727 971
Other 139 74 279 181
Total interest and dividend income 4,315 3,381 11,868 10,509
Interest expense:        
Interest-bearing deposits 196 171 551 620
Borrowed funds 200 178 550 579
Other interest-bearing liabilities 2 0 7 0
Total interest expense 398 349 1,108 1,199
Net interest income 3,917 3,032 10,760 9,310
Provision for loan losses 0 30 210 30
Net interest income after provision for loan losses 3,917 3,002 10,550 9,280
Noninterest income:        
Service charges and other fees 229 242 722 713
Loan servicing, net 167 204 515 971
Net gain on sale of loans 83 448 266 1,361
Net gain on sale of securities 0 0 0 12
Increase in cash surrender value of insurance 108 103 317 304
Unrealized (loss) on marketable equity securities (159) (377) (892) (5)
Other 51 8 58 15
Total noninterest income 479 628 986 3,371
Noninterest expense:        
Salaries and employee benefits 2,528 2,137 6,846 7,290
Advertising and promotions 33 52 146 84
Data processing 221 206 630 611
Occupancy and equipment 326 341 1,010 1,076
FDIC assessment 36 38 99 105
Other 1,107 1,028 3,149 3,086
Total noninterest expense 4,251 3,802 11,880 12,252
Income (loss) before income taxes 145 (172) (344) 399
Income tax expense (benefit) 21 (57) (172) 45
Net income (loss) $ 124 $ (115) $ (172) $ 354
Earnings (loss) per common share:        
Basic $ 0.02 $ (0.02) $ (0.03) $ 0.06
Diluted $ 0.02 $ (0.02) $ (0.03) $ 0.06
Average common shares outstanding:        
Basic 5,810,185 6,011,247 5,842,184 6,035,289
Diluted 5,983,241 6,011,247 5,842,184 6,262,722