EX-99.2 3 dlo-ex99_2.htm EX-99.2 EX-99.2

 

Exhibit 99.2

 

 

 

DLocal Limited

Unaudited Consolidated Condensed Interim Financial Statements as of June 30, 2023 and for the six-month and three-month periods ended June 30, 2023 and 2022

 

 

 


DLocal Limited

Consolidated Condensed Interim Statements of Comprehensive Income

For the six-month and three-month periods ended June 30, 2023 and 2022

(All amounts in thousands of U.S. Dollars except share data or as otherwise indicated)

 

 

 

 

 

Six months ended

 

 

Three months ended

 

 

Notes

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

6

 

 

298,425

 

 

 

188,633

 

 

 

161,138

 

 

 

101,180

 

Cost of services

 

6

 

 

(165,828

)

 

 

(95,440

)

 

 

(90,378

)

 

 

(51,541

)

Gross profit

 

 

 

 

132,597

 

 

 

93,193

 

 

 

70,760

 

 

 

49,639

 

Technology and development expenses

 

7

 

 

(4,930

)

 

 

(3,049

)

 

 

(2,640

)

 

 

(1,643

)

Sales and marketing expenses

 

8

 

 

(7,963

)

 

 

(5,972

)

 

 

(3,106

)

 

 

(3,128

)

General and administrative expenses

 

8

 

 

(32,548

)

 

 

(19,389

)

 

 

(17,268

)

 

 

(9,095

)

Impairment (loss) / gain on financial assets

 

15

 

 

(30

)

 

 

82

 

 

 

21

 

 

 

7

 

Other operating loss

 

 

 

 

 

 

 

(688

)

 

 

 

 

 

(688

)

Operating profit

 

 

 

 

87,126

 

 

 

64,177

 

 

 

47,767

 

 

 

35,092

 

Finance income

 

11

 

 

25,866

 

 

 

5,536

 

 

 

18,878

 

 

 

5,530

 

Finance costs

 

11

 

 

(17,016

)

 

 

(6,576

)

 

 

(11,419

)

 

 

(5,277

)

Inflation adjustment

 

11

 

 

(2,680

)

 

 

(778

)

 

 

(1,661

)

 

 

(472

)

Other results

 

 

 

 

6,170

 

 

 

(1,818

)

 

 

5,798

 

 

 

(219

)

Profit before income tax

 

 

 

 

93,296

 

 

 

62,359

 

 

 

53,565

 

 

 

34,873

 

Income tax expense

 

12

 

 

(13,055

)

 

 

(5,364

)

 

 

(8,774

)

 

 

(4,151

)

Profit for the period

 

 

 

 

80,241

 

 

 

56,995

 

 

 

44,791

 

 

 

30,722

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Group

 

 

 

 

80,141

 

 

 

56,864

 

 

 

44,697

 

 

 

30,572

 

Non-controlling interest

 

 

 

 

100

 

 

 

131

 

 

 

94

 

 

 

150

 

Profit for the period

 

 

 

 

80,241

 

 

 

56,995

 

 

 

44,791

 

 

 

30,722

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per share

 

13

 

 

0.27

 

 

 

0.19

 

 

 

0.15

 

 

 

0.10

 

Diluted Earnings per share

 

13

 

 

0.26

 

 

 

0.18

 

 

 

0.15

 

 

 

0.10

 

Other comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange difference on translation on foreign operations

 

 

 

 

3,163

 

 

 

(83

)

 

 

1,675

 

 

 

(1,245

)

Other comprehensive income for the period, net of tax

 

 

 

 

3,163

 

 

 

(83

)

 

 

1,675

 

 

 

(1,245

)

Total comprehensive income for the period

 

 

 

 

83,404

 

 

 

56,912

 

 

 

46,466

 

 

 

29,477

 

Total comprehensive income for the period is attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Group

 

 

 

 

83,305

 

 

 

56,781

 

 

 

46,371

 

 

 

29,327

 

Non-controlling interest

 

 

 

 

99

 

 

 

131

 

 

 

95

 

 

 

150

 

Total comprehensive income for the period

 

 

 

 

83,404

 

 

 

56,912

 

 

 

46,466

 

 

 

29,477

 

 

The accompanying notes are an integral part of these Consolidated Condensed Interim Financial Statements.


DLocal Limited

Consolidated Condensed Interim Statements of Financial Position

As of June 30, 2023 and December 31, 2022

(All amounts in thousands of U.S. Dollars except share data or as otherwise indicated)

 

 

Notes

 

June 30, 2023

 

December 31, 2022

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

14

 

549,386

 

468,092

Financial assets at fair value through profit or loss

 

15

 

51,565

 

1,295

Trade and other receivables

 

16

 

299,802

 

240,446

Derivative financial instruments

 

21

 

1,200

 

1,206

Other assets

 

17

 

44,632

 

56,789

Total Current Assets

 

 

 

946,585

 

767,828

Non-Current Assets

 

 

 

 

 

 

Deferred tax assets

 

 

 

809

 

362

Property, plant and equipment

 

 

 

2,780

 

2,734

Right-of-use assets

 

 

 

3,694

 

3,934

Intangible assets

 

18

 

54,920

 

51,443

Total Non-Current Assets

 

 

 

62,203

 

58,473

TOTAL ASSETS

 

 

 

1,008,788

 

826,301

LIABILITIES

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Trade and other payables

 

16

 

598,013

 

407,874

Lease liabilities

 

 

 

675

 

686

Tax liabilities

 

20

 

12,856

 

11,695

Derivative financial instruments

 

21

 

838

 

544

Provisions

 

22

 

916

 

1,473

Total Current Liabilities

 

 

 

613,298

 

422,272

Non-Current Liabilities

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

3,200

 

1,016

Lease liabilities

 

 

 

3,292

 

3,393

Total Non-Current Liabilities

 

 

 

6,492

 

4,409

TOTAL LIABILITIES

 

 

 

619,790

 

426,681

EQUITY

 

 

 

 

 

 

Share Capital

 

13

 

578

 

592

Share Premium

 

13

 

68,550

 

164,307

Capital Reserve

 

13

 

17,930

 

16,185

Other Reserves

 

13

 

(6)

 

(1,448)

Retained earnings

 

13

 

301,856

 

219,993

Total Equity Attributable to owners of the Group

 

 

 

388,908

 

399,629

Non-controlling interest

 

 

 

90

 

(9)

TOTAL EQUITY

 

 

 

388,998

 

399,620

 

The accompanying notes are an integral part of these Consolidated Condensed Interim Financial Statement


DLocal Limited

Consolidated Condensed Interim Statements of Changes in Equity

For the six-month periods ended June 30, 2023 and 2022

(All amounts in thousands of U.S. Dollars except share data or as otherwise indicated)

 

 

Notes

 

Share
Capital

 

Share
Premium

 

Capital
Reserve

 

Other Reserves

 

Retained
Earnings

 

Total

 

Non-
controlling
interest

 

Total
equity

Balance as of January 1st, 2023

 

 

 

592

 

164,307

 

16,185

 

(1,448)

 

219,993

 

399,629

 

(9)

 

399,620

Comprehensive Income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit of the period

 

 

 

 

 

 

 

80,141

 

80,141

 

100

 

80,241

Exchange difference on translation on foreign operations

 

 

 

 

 

 

1,442

 

1,722

 

3,164

 

(1)

 

3,163

Total Comprehensive Income for the period

 

 

 

 

 

 

1,442

 

81,863

 

83,305

 

99

 

83,404

Transactions with Group owners in their capacity as owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-options exercise

 

13

 

 

2,158

 

(2,005)

 

 

 

153

 

 

153

Share-based payments

 

9

 

 

 

3,750

 

 

 

3,750

 

 

3,750

Repurchase of shares

 

13

 

(14)

 

(97,915)

 

 

 

 

(97,929)

 

 

(97,929)

Transactions with Group owners in their capacity as owners

 

 

 

(14)

 

(95,757)

 

1,745

 

 

 

(94,026)

 

 

(94,026)

Balance as of June 30, 2023

 

 

 

578

 

68,550

 

17,930

 

(6)

 

301,856

 

388,908

 

90

 

388,998

Balance as of January 1st, 2022

 

 

 

590

 

157,151

 

12,741

 

(30)

 

109,867

 

280,319

 

(18)

 

280,301

Comprehensive Income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit of the period

 

 

 

 

 

 

 

56,864

 

56,864

 

131

 

56,995

Exchange difference on translation on foreign operations

 

 

 

 

 

 

(528)

 

445

 

(83)

 

 

(83)

Total Comprehensive Income for the period

 

 

 

 

 

 

(528)

 

57,309

 

56,781

 

131

 

56,912

Transactions with Group owners in their capacity as owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-options exercise

 

13

 

2

 

6,352

 

(3,640)

 

 

 

2,714

 

 

2,714

Forfeitures

 

13

 

 

 

(331)

 

 

 

(331)

 

 

(331)

Share-based payments

 

9

 

 

 

3,606

 

 

 

3,606

 

 

3,606

Transactions with Group owners in their capacity as owners

 

 

 

2

 

6,352

 

(365)

 

 

 

5,989

 

 

5,989

Balance as of June 30, 2022

 

 

 

592

 

163,503

 

12,376

 

(558)

 

167,176

 

343,089

 

113

 

343,202

 

The accompanying notes are an integral part of these Consolidated Condensed Interim Financial Statements.


DLocal Limited

Consolidated Condensed Interim Statements of Cash Flows

For the six-month periods ended June 30, 2023 and 2022

(All amounts in thousands of U.S. Dollars except share data or as otherwise indicated)

 

 

 

 

 

Six months ended

 

Notes

 

June 30, 2023

 

June 30, 2022

Cash flows from operating activities

 

 

 

 

 

 

Profit before income tax

 

 

 

93,296

 

62,359

Adjustments:

 

 

 

 

 

 

Interest income from financial instruments

 

11

 

(22,212)

 

(5,536)

Interest charges for lease liabilities

 

11

 

95

 

178

Other finance expense

 

11

 

1,202

 

937

Finance expense related to derivative financial instruments

 

11

 

9,869

 

4,773

Net exchange differences

 

11

 

4,082

 

(4,346)

Fair value gain on financial assets at fair value through profit or loss

 

11

 

(3,654)

 

Amortization of Intangible assets

 

10

 

4,668

 

3,016

Depreciation of Property, plant and equipment

 

10

 

407

 

341

Amortization of Right-of-use asset

 

10

 

309

 

223

Revenue reduction related to prepaid assets

 

16

 

 

211

Share-based payment expense, net of forfeitures

 

9

 

3,750

 

3,275

Other operating loss

 

 

 

 

(18)

Net Impairment loss/(gain) on financial assets

 

16

 

30

 

(82)

 

 

 

91,842

 

65,331

Changes in working capital

 

 

 

 

 

 

Increase in Trade and other receivables

 

16

 

(59,386)

 

(4,742)

Decrease/(increase) in Other assets

 

17

 

12,157

 

(693)

Increase in Trade and other payables

 

19

 

190,139

 

58,416

Decrease in Tax Liabilities

 

20

 

(3,341)

 

(4,721)

Decrease in Provisions

 

22

 

(557)

 

(137)

Cash from operating activities

 

 

 

230,854

 

113,454

Income tax paid

 

12

 

(6,816)

 

(3,928)

Net cash from operating activities

 

 

 

224,038

 

109,526

Cash flows from investing activities

 

 

 

 

 

 

Acquisitions of Property, plant and equipment

 

 

 

(657)

 

(574)

Additions of Intangible assets

 

18

 

(8,145)

 

(4,726)

Acquisition of financial assets at FVPL

 

15

 

(48,139)

 

Net collections of financial assets at FVPL

 

 

 

1,523

 

(282)

Interest collected from financial instruments

 

 

 

21,975

 

5,536

Net cash used in investing activities

 

 

 

(33,443)

 

(46)

Cash flows from financing activities

 

 

 

 

 

 

Repurchase of shares

 

13

 

(97,929)

 

Share-options exercise

 

 

 

153

 

906

Borrowings proceeds

 

 

 

 

14,656

Borrowings repayments

 

 

 

 

(5,364)

Interest payments on lease liability

 

 

 

(95)

 

(178)

Principal payments on lease liability

 

 

 

(276)

 

(147)

Finance expense paid related to derivative financial instruments

 

 

 

(11,337)

 

Other finance expense paid

 

 

 

(1,205)

 

(1,179)

Net cash (used in)/provided by financing activities

 

 

 

(110,689)

 

8,694

Net increase in cash flow

 

 

 

79,906

 

118,174

Cash and cash equivalents at the beginning of the period

 

 

 

468,092

 

336,197

Effects of exchange rate changes on cash and cash equivalents

 

 

 

1,388

 

(386)

Cash and cash equivalents at the end of the period

 

 

 

549,386

 

453,985

 

The accompanying notes are an integral part of these Consolidated Condensed Interim Financial Statements.


DLocal Limited

Notes to the Consolidated Condensed Interim Financial Statements

At June 30, 2023

(All amounts in thousands of U.S. Dollars except share data or as otherwise indicated)

 

 

1. General information and Significant Events during the period

 

1.1. General information

 

DLocal Limited (“dLocal” or the “Company”) is a holding company, referred to together with its subsidiaries as the “Group”. dLocal is a limited liability company. The Group was established on October 5, 2016, under the holding company dLocal Group Limited, domiciled and incorporated in Malta, and on April 14, 2021 it was reorganized under dLocal, domiciled and incorporated in the Cayman Islands. The Company is the ultimate controlling party of the Group.
 

 

The Group processes payment transactions, enabling merchants located in developed economies (mainly United States, Europe and China) to get paid (“payins”) from customers in emerging markets and to make payments (“payouts”) to customers in emerging markets. As of the date of issuance of these Consolidated Condensed Interim Financial Statements, the Group continued to focus on its expansion efforts bringing the total number of countries in the geographic network to 40.
 

 

In order to conduct its business, the Group has direct connections with banks, acquirers and payments processors to process payments locally in emerging markets. It also operates with financial institutions to expatriate/repatriate the funds to/from the developed economies where the merchant customers elect to settle their funds in the currency of their preference (mainly U.S. Dollar and Euro). These Consolidated Condensed Interim Financial Statements include dLocal’s subsidiaries and details of the structure are included under Note 4: Consolidation of subsidiaries.



The Group is licensed and regulated in the EU as an Electronic Money Issuer, or EMI, and Payment Institution, or PI, and registered as a Money Service Business with the Financial Crimes Enforcement Network of the U.S. Department of the Treasury, or FinCEN, and operates and may be licensed, as applicable, in 40 countries in emerging markets, primarily in the Americas, Asia and Africa.



In addition, the Group is subject to laws aimed at preventing money laundering, corruption and the financing of terrorism. This regulatory landscape is constantly changing, including as a consequence of the implementation of the Fifth Anti-Money Laundering Directive (Directive (EU) 2018/843, “MLD5”) and the amended texts of the proposed Anti-Money Laundering Regulation (“AMLR”).

 


1.2. Significant events during the period


Class action lawsuits

On February 23 and February 28, 2023, respectively, DLocal Limited was named, along with several of its senior executives and/or directors, as defendant in certain putative class action lawsuits filed in the Supreme Court of the State of New York, New York County, asserting claims under Sections 11, 12, and 15 of the Securities Act of 1933 based in significant part on the short-seller report mentioned in note 1.3.e). These matters, captioned Zappia et al. v. DLocal Limited et al., Index No. 151778/2023 (Sup. Ct. N.Y. Cty.), and Hunt et al. v. DLocal Limited et al., Index No. 651058/2023 (Sup. Ct. N.Y. Cty.), allege, among other things, that the registration statement for our June 2021 initial public offering reflected certain material misstatements or omissions.

On March 3, 2023, plaintiffs in the two Actions filed a stipulation and proposed order consolidating the cases and appointing putative lead counsel, which application remains pending. The parties also agreed to a schedule for plaintiffs’ filing of an amended complaint and a subsequent briefing schedule for a motion to dismiss the amended complaint.

 

On May 12, 2023, plaintiffs in the Zappia and Hunt actions jointly filed a consolidated amended complaint. On July 11, 2023, Dlocal filed a motion to dismiss the complaint. Plaintiffs’ brief in opposition to such motion will be due on August 15, 2023 and dLocal’s reply brief in further support of the motion will be due on September 22, 2023.

Due to the preliminary posture of the Actions as of the date of issuance of these consolidated condensed interim financial statements, the Company is unable to evaluate the likelihood of an adverse outcome or estimate a range of potential losses. DLocal Limited intends to defend itself vigorously in these actions.

 

Developments in Argentina
 

On April 20, 2023, the Central Bank in Argentina issued Comunicacion “A” 7746, which amends certain foreign exchange regulations and establishes procedures to obtain foreign currency for the settlement of certain professional, advertising services and other business services. On April 27, 2023, General Resolution No. 5351 was published, modifying Argentina’s System for Imports and Payments of Services Abroad (Sistema de Importaciones de la República Argentina y Pagos de Servicios al Exterior) (“SIRASE”) regime and establishing that all SIRASE applications must be approved by the Secretary of Commerce. The approval of certain of the Company’s expatriation requests submitted after April 20 are outstanding as of the date of the issuance of these condensed interim financial statements. Management continues to monitor the situation in close communication with our merchants.

 

In addition, during 2023 certain administrative and judicial inquiries have been initiated against DLocal Argentina S.A. These inquiries do not seek financial penalties at this stage. The Management and its legal advisors consider that the activities of the Company and its representatives were carried out in compliance with applicable laws and regulations, including compliance with foreign exchange market and tax regulations. Because of this and given the incipient nature of the inquiry, no provision for contingencies have been recorded for the aforementioned matters.

 

In June 2023, the Company announced that given the magnitude of dLocal’s business in Argentina, dLocal intended to show additional economic substance with its plan to hire approximately 100 people over the next year and 300 people in the medium-term in the country and to make an aggregate investment over time of up to USD100 million in Argentina, including through locally issued Argentinian federal government bonds US Dollar linked that may be used locally to fulfill operating expenses and local investments according to the company's strategy. On June 14, 2023, the Company acquired with own funds 48,540,361 bonds issued by the Treasury department of Argentina through a public bidding process (see note 15 Financial Assets at Fair Value through profit or loss). On


July 31, 2023, the Company made a second purchase of bonds issued by the Treasury department of Argentina through a public bidding process, for a total amount of 49,564. These bonds are U.S. linked with a coupon rate of 0.4% and a maturity date of April 2024.


2. Presentation and preparation of the Consolidated Condensed Interim Financial Statements and significant accounting policies

 

2.1. Basis of preparation of consolidated condensed interim financial information

 

These Consolidated Condensed Interim Financial Statements for the six months ended June 30, 2023 have been prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting” as issued by the International Accounting Standard Board.

 

These Consolidated Condensed Interim Financial Statements do not include all the notes of the type normally included in an annual consolidated financial statement. Accordingly, this report should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2022 (the “Annual Financial Statements”).

 

The accounting policies and critical accounting estimates and judgments adopted, except for those explicitly indicated on these Consolidated Condensed Interim Financial Statements, are consistent with those of the previous financial year and corresponding interim reporting period.

 

All amounts are presented in thousands of U.S. Dollars except share data or as otherwise indicated.

 

These Consolidated Condensed Interim Financial Statements for the six months ended June 30, 2023 were authorized for issuance by the dLocal’s Board of Directors on August 15, 2023.

 

2.2. Share-based payments

 

During the six months ended June 30, 2023 , the Group granted new share options and restricted share units under the Amended and Restated 2020 Global Share Incentive Plan to executives and employees in return for their services, which represented changes in the composition of share options outstanding at the end of the period.

 

2.2.1. Employee Share Purchase Plan (“ESPP”)

 

Set out below are summaries of restricted share units and share options granted under the plan:

 

 

June 30, 2023

 

December 31, 2022

 

Average

 

 

 

Average

 

 

 

exercise price

 

Number of

 

exercise price

 

Number of

 

(U.S. Dollars)

 

options and RSUs

 

(U.S. Dollars)

 

options and RSUs

At the beginning of the period

 

8.30

 

3,534,561

 

1.16

 

4,032,345

Granted during the period

 

15.99

 

1,073,322

 

18.90

 

1,474,463

Exercised during the period

 

0.68

 

(253,572)

 

3.45

 

(1,136,375)

Cancelled during the period

 

0.002

 

(13,428)

 

 

Forfeited during the period

 

14.06

 

(235,173)

 

10.31

 

(835,872)

At the end of the period

 

10.48

 

4,105,710

 

8.30

 

3,534,561

Vested and exercisable at the end of the period

 

6.84

 

509,553

 

4.06

 

347,788

 

No options expired during the periods covered by the above table.

 


2.3. New accounting pronouncements

 

The Group has not early adopted the following standards, interpretations or amendments that have been issued but are not yet effective:

 

Amendments to IFRS 16 - Lease Liability in a Sale and Leaseback

 

On September 22, 2022, the IASB issued Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)' with amendments that clarify how a seller-lessee subsequently measures sale and leaseback transactions that satisfy the requirements in IFRS 15 to be accounted for as a sale. This amendment is effective for annual periods beginning on or after January 1, 2024. Earlier application is permitted. The Company has not opted for early application. The management of the Company does not anticipate that the application of this amendment will have a material impact on the Company's consolidated financial statements.
 

 

Amendments to IAS 1 - Non-current Liabilities with Covenants
 

 

On October 31, 2022, the IASB issued 'Non-current Liabilities with Covenants (Amendments to IAS 1)' to clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. This amendment is effective for annual periods beginning on or after January 1, 2024. Earlier application is permitted. The Company has not opted for early application. The management of the Company does not anticipate that the application of this amendment will have a material impact on the Company's consolidated financial statements.

 

Amendments to IAS 12 - International Tax Reform(Pillar Two Model Rules)

 

On May 23, 2023, the IASB issued 'International Tax Reform — Pillar Two Model Rules (Amendments to IAS 12)' to respond to stakeholders’ concerns about the potential implications of the imminent implementation of the OECD pillar two model rules on the accounting for income taxes. This amendment is effective for annual periods beginning on or after January 1, 2023. The management of the Company does not anticipate that the application of this amendment will have a material impact on the Company's consolidated financial statements.

 

Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements

 

On May 25, 2023, the IASB issued 'Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7)' to add disclosure requirements, and ‘signposts’ within existing disclosure requirements, that ask entities to provide qualitative and quantitative information about supplier finance arrangements. This amendment is effective for annual periods beginning on or after January 1, 2024. Earlier application is permitted. The Company has not opted for early application. The management of the Company does not anticipate that the application of this amendment will have a material impact on the Company’s consolidated financial statements.

 

The Group did not change its accounting policies or make retrospective adjustments as a result of new accounting standards made applicable on January 1, 2023.


3. Accounting estimates and judgments

 

Accounting estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The critical accounting estimates and judgments adopted on these Consolidated Condensed Interim Financial Statements are consistent with those of the previous financial year and corresponding interim reporting period.


4. Consolidation of subsidiaries

 

DLocal Limited, located in Cayman Islands, is the parent company of the Group and acts as a holding company for subsidiaries whose main activity is cross-border and local payments, enabling international merchants to access end customers in emerging markets. Its revenue comes from dividends receivable from subsidiaries and share of profit from subsidiary partnership.

The consolidated condensed interim financial statements of the Group include the following subsidiaries, each of which serves a different vertical or a specific service according to the needs of the Group:

 


 

 

 

 

 

 

% of equity interest held by Dlocal

Entity name

 

Country of incorporation

 

Principal activities

 

June 30, 2023

 

December 31, 2022

Dlocal Group Limited

 

Malta

 

Holding Company

 

100%

 

100%

Dlocal Limited

 

Malta

 

Payments provider

 

99.999%

 

99.999%

Dlocal Markets Limited

 

Malta

 

Holding Company

 

100%

 

100%

Dlocal Hold Ops Limited

 

Cayman Islands

 

Holding Company

 

100%

 

100%

Dlocal LLP

 

United Kingdom

 

Payments provider

 

99.999%

 

99.999%

Dlocal Corp LLP

 

United Kingdom

 

Payments provider

 

99.999%

 

99.999%

Dlocal OpCo UK LTD

 

United Kingdom

 

Payments provider

 

100%

 

100%

Dlocal Inc.

 

United States of America

 

Holding Company

 

100%

 

100%

Dlocal Technologies S.A.

 

Uruguay

 

Service provider

 

100%

 

100%

Dlocal Uruguay S.A.

 

Uruguay

 

Collection agent

 

100%

 

100%

Dlocal PTE Limited

 

Singapore

 

Holding Company

 

100%

 

100%

Dlocal Argentina S.A.

 

Argentina

 

Collection agent

 

100%

 

100%

Demerge Arg S.A.

 

Argentina

 

Service provider

 

100%

 

100%

Dlocal Services S.A.

 

Argentina

 

Service provider

 

100%

 

100%

Demerge Services S.A.

 

Argentina

 

Service provider

 

100%

 

100%

Depansum Arg S.A.

 

Argentina

 

Service provider

 

100%

(2)

-

DLocal Developments Arg S.A.

 

Argentina

 

Service provider

 

100%

(2)

-

DLocal Bangladesh Limited

 

Bangladesh

 

Collection agent

 

100%

 

100%

Demerge Bolivia S.R.L.

 

Bolivia

 

Collection agent

 

100%

 

100%

Dlocal Brasil Holding Financeira Ltda.

 

Brazil

 

Holding Company

 

100%

 

100%

Dlocal Brasil Instituição de Pagamento S.A.

 

Brazil

 

Collection agent

 

100%

 

100%

Demerge Brasil Facilitadora de Pagamentos Ltda.

 

Brazil

 

Collection agent

 

100%

 

100%

Webpay Brasil Pagamentos Ltda.

 

Brazil

 

Collection agent

 

100%

 

100%

Demerge Cameroun SARL

 

Cameroon

 

Collection agent

 

100%

 

100%

Dlocal Chile SPA

 

Chile

 

Collection agent

 

100%

 

100%

Demerge Chile SPA

 

Chile

 

Collection agent

 

100%

 

100%

Pagos y Servicios Limitada

 

Chile

 

Collection agent

 

99%

 

99%

FCA CL 2 SpA

 

Chile

 

Collection agent

 

100%

 

100%

Dlocal Colombia S.A.S.

 

Colombia

 

Collection agent

 

100%

 

100%

Demerge Colombia S.A.S.

 

Colombia

 

Collection agent

 

100%

 

100%

Kupa Colombia S.A.S.

 

Colombia

 

Collection agent

 

100%

 

100%

Dlocal Costa Rica SRL

 

Costa Rica

 

Collection agent

 

100%

 

100%

Demerege Ecuador S.A.

 

Ecuador

 

Collection agent

 

100%

 

100%

Dlocal Egypt LLC

 

Egypt

 

Collection agent

 

100%

 

100%

Dlocal El Salvador S.A de C.V.

 

El Salvador

 

Collection agent

 

100%

 

100%

dLocal Ghana Limited Company

 

Ghana

 

Collection agent

 

100%

 

100%

Demerge Guatemala S.A.

 

Guatemala

 

Collection agent

 

100%

 

100%

Dlocal Honduras S.A.

 

Honduras

 

Collection agent

 

100%

 

100%

Depansum Solutions Private Limited

 

India

 

Collection agent

 

99.99%

 

99.99%

Dlocal India Pvt Limited

 

India

 

Collection agent

 

99.99%

 

99.99%

Guisol Solutions Private Limited

 

India

 

Collection agent

 

100%

 

100%

PT Dlocal Solutions Indonesia

 

Indonesia

 

Collection agent

 

100%

 

100%

PT Dlocal Services Gateway

 

Indonesia

 

Collection agent

 

85%

(2)

-

PT Dlocal Payment Solutions Indonesia

 

Indonesia

 

Collection agent

 

85%

(2)

-

Dlocal Opco Ireland Ltd

 

Ireland

 

Payments provider

 

100%

(2)

-

Dlocal Israel Limited

 

Israel

 

Service provider

 

100%

 

100%

Dlocal SARL

 

Ivory Coast

 

Collection agent

 

100%

 

100%

Demerge Japan Ltd

 

Japan

 

Collection agent

 

66.6%

 

66.6%

Dlocal Payments Kenya Limited

 

Kenya

 

Collection agent

 

100%

 

100%


Depansum Limited

 

Kenya

 

Collection agent

 

99%

(2)

-

Depansum Malaysia SDN. BHD.

 

Malaysia

 

Collection agent

 

100.0%

 

100.0%

Demerge Mexico S.A. de C.V.

 

Mexico

 

Collection agent

 

99.9%

 

99.9%

Dlocal Mexico S.A. DE C.V.

 

Mexico

 

Collection agent

 

99.9%

 

99.9%

Dlocal Technologies Mexico S.A. DE C.V.

 

Mexico

 

Service provider

 

100%

 

100%

DLocal Morocco SARL AU

 

Morocco

 

Collection agent

 

100%

 

100%

Demerge Nigeria Limited

 

Nigeria

 

Collection agent

 

100%

 

100%

Dlocal Panama S.A.

 

Panama

 

Collection agent

 

100%

 

100%

Dlocal Paraguay S.A.

 

Paraguay

 

Collection agent

 

100%

 

100%

Demerge Peru S.A.C.

 

Peru

 

Collection agent

 

99%

 

99%

Depansum Perú S.A.C

 

Peru

 

Collection agent

 

100%

 

100%

Dlocal Payments Philippines Incorporated

 

Philippines

 

Collection agent

 

100%

 

100%

Demerge República Dominicana SAS

 

República Dominicana

 

Collection agent

 

99.99%

 

99.99%

Dlocal Rwanda Ltd.

 

Rwanda

 

Collection agent

 

100%

 

100%

Demerge Senegal SUARL

 

Senegal

 

Collection agent

 

100%

(2)

-

Depansum PTY Limited

 

South Africa

 

Collection agent

 

100%

 

100%

DLP South Africa PTY Ltd.

 

South Africa

 

Collection agent

 

100%

 

100%

Demerge España SL

 

Spain

 

Service provider

 

100%

(2)

-

Dlocal Tanzania LTD

 

Tanzania

 

Collection agent

 

100%

 

100%

Demerge (Thailand) Co. LTD (1)

 

Thailand

 

Collection agent

 

49%

 

49%

Dlocal Uganda LTD

 

Uganda

 

Collection agent

 

100%

 

100%

Dlocal Payment Services L.L.C.

 

United Arab Emirates

 

Collection agent

 

100%

 

100%

Dlocal US LLC

 

United States of America

 

Service provider

 

100%

 

100%

CILFUR S.A.

 

Uruguay

 

Service provider

 

100%

 

100%

DEMERGE URUGUAY S.A. (Formerly 'Maubek S.A.')

 

Uruguay

 

Service provider

 

100%

 

100%

DLOCAL SERVICES URUGUAY S.A. (Formerly 'Harpot S.A.')

 

Uruguay

 

Collection agent

 

100%

 

100%

Dlocal Vietnam Company Limited

 

Vietnam

 

Collection agent

 

100%

 

100%

 

(1)

 Although Dlocal is the owner of 49% of Demerge (Thailand) Co. LTD, the Group controls its operations according to the guidelines in IFRS 10.

(2)

The Group has determined that the acquisition or incorporation of this subsidiary during 2023 does not constitute a business according to IFRS 3.

 


5. Segment reporting

 

The Group operates in a single operating segment, which is “payment processing”. Operating segments are defined as components of an enterprise for which separate financial information is regularly evaluated by the chief operating decision maker, who in the Group’s case is the Executive Team, in deciding how to allocate resources and assess performance. The Executive Team is composed of the Chief Executive Officer (“CEO”), the Co-President and Chief Operating Officer (“COO”), the Co-President and Chief Strategy Officer and the Chief Financial Officer (“CFO”).



The Executive Team evaluates the Group’s financial information and resources and assess the financial performance of these resources on a consolidated basis on the basis of Revenues, Adjusted EBITDA and Adjusted EBITDA margin as further described below.

 

Adjusted EBITDA and Adjusted EBITDA Margin

 

The Executive Team assesses the financial performance of the Group’s sole segment by Revenues, Adjusted EBITDA and Adjusted EBITDA Margin. The Adjusted EBITDA is defined as the consolidated profit from operations before financing and taxation for the year or period, as applicable, before depreciation of property, plant and equipment, amortization of right-of-use assets and intangible assets, and further excluding inflation adjustment, other operating gain/loss, impairment gain/loss on financial assets, secondary offering expenses, transaction costs, other non-recurring costs and share-based payment non-cash charges. The Group defines Adjusted EBITDA Margin as the Adjusted EBITDA divided by consolidated revenues.

The Group reconciles the segment’s performance measure to profit for the period as presented in the Consolidated Condensed Interim Statements of Comprehensive Income as follows:

 

 

 

 

Six months ended

 

Three months ended

 

Note

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Profit for the period (1)

 

 

80,241

 

56,995

 

44,791

 

30,722

Income tax expense

 

12

13,055

 

5,364

 

8,774

 

4,151

Inflation adjustment

 

11

2,680

 

778

 

1,661

 

472

Finance income

 

11

(25,866)

 

(5,536)

 

(18,878)

 

(5,530)

Finance costs

 

11

17,016

 

6,576

 

11,419

 

5,277

Depreciation and amortization

 

10

5,384

 

3,580

 

2,869

 

1,857

Impairment gain on financial assets

 

16

30

 

(82)

 

(21)

 

(7)

Secondary offering expenses (2)

 

8

 

89

 

 

Other non-recurring costs (3)

 

8

1,229

 

 

 

Share-based payment non-cash charges, net of forfeitures

 

9

3,750

 

3,275

 

1,421

 

1,241

Adjusted EBITDA

 

 

97,519

 

71,039

 

52,036

 

38,183

 

 

 

 

 

 

 

 

 

 

Revenues

 

6

298,425

 

188,633

 

161,138

 

101,180

Adjusted EBITDA

 

 

97,519

 

71,039

 

52,036

 

38,183

Adjusted EBITDA Margin

 

 

32.7%

 

37.7%

 

32.3%

 

37.7%

 


1.
Includes a net gain of USD 5,617 related to the effective portion of the change in the spot rate of the hedged currency, which offsets a foreign exchange loss of USD 5,359 (together for a net foreign exchange gain of USD 258 included in cost of services). For further information refer to Notes 6(c)i, and Note 21 Derivative financial instruments.
2.
In 2022, corresponds to expenses incurred by dLocal in relation to a secondary offering of its shares occurred in 2021.
3.
Includes non-recurring costs related to an internal review of the allegations made by a short-seller report, including fees from independent counsel, independent global expert services and forensic accounting advisory firm.

 

The Group’s revenue, results and assets for this one reportable segment can be determined by reference to the Consolidated Condensed Statement of Comprehensive Income and Consolidated Condensed Statement of Financial Position.

 

As required by IFRS 8 Operating Segments, below are presented applicable entity-wide disclosures related to dLocal’s revenues.

 

Revenue breakdown by region

 

The Group’s revenues arise from operations in 40 countries, where the merchants´ customers are based.

 

The table below shows the revenue breakdown based on the region where the payments from/to the merchant customers are processed in countries for which Revenue represented at least 10% of Total Revenues during the preceding four quarters:


 

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

YoY%

 

June 30, 2023

 

June 30, 2022

 

YoY%

LatAm

 

225,115

 

165,178

 

36.3%

 

126,877

 

87,571

 

44.9%

Brazil

 

64,030

 

38,795

 

65.0%

 

41,213

 

20,719

 

98.9%

Mexico

 

51,009

 

28,928

 

76.3%

 

28,303

 

15,995

 

76.9%

Argentina

 

40,732

 

44,239

 

(7.9)%

 

20,709

 

23,166

 

(10.6)%

Chile

 

28,385

 

24,821

 

14.4%

 

14,153

 

12,687

 

11.6%

Other countries

 

40,959

 

28,395

 

44.2%

 

22,499

 

15,004

 

50.0%

Asia and Africa

 

73,310

 

23,455

 

212.6%

 

34,261

 

13,609

 

151.8%

Nigeria

 

47,293

 

6,066

 

679.6%

 

20,365

 

4,429

 

359.8%

Other countries

 

26,017

 

17,389

 

49.6%

 

13,896

 

9,180

 

51.4%

Revenues

 

298,425

 

188,633

 

58.2%

 

161,138

 

101,180

 

59.3%

 


Revenue with large customers

 

During the six months ended June 30, 2023 the Group operated with more than 600 merchants (more than 590 merchants in the six months ended June 30, 2022).

 

For the six months ended June 30, 2023, the Group’s revenue from its top 10 merchants represented 58% of revenue (51% of revenue for the six months ended June 30, 2022). For the six months ended June 30, 2023 there is one customer (no customers for the six months ended June 30, 2022) that on an individual level accounted for more than 10% of the total revenue.

 

Non current assets by country
 

 

The Company does not have any non-current assets located in the entity´s country of domicile.

Material non-current assets are the Intangible Assets described in Note 18: Intangible Assets.


6. Revenues and Cost of Services

 

(a) Revenue and Gross profit description

 

dLocal derives revenue from processing payments for international merchants to enable them to operate in selected emerging markets.

 

The breakdown of revenue from contracts with customers per type of service is as follows:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Transaction revenues (i)

 

294,205

 

187,281

 

158,696

 

100,553

Other revenues (ii)

 

4,220

 

1,352

 

2,442

 

627

Revenues from payment processing (iii)

 

298,425

 

188,633

 

161,138

 

101,180

Cost of services

 

(165,828)

 

(95,440)

 

(90,378)

 

(51,541)

Gross profit

 

132,597

 

93,193

 

70,760

 

49,639

 

(i)
Transaction revenues are comprised of processing fees, foreign exchange fee, installment fee, chargebacks, refunds fee, and other transactional fees. These fees are recognized as revenue at a point in time when a payment transaction, or its reversal in the case of chargeback and refunds, has been processed.
(ii)
Other revenues are mainly comprised of minor fees, such as initial setup fees, smart defense fees, issuing fees, maintenance fees, minimum monthly fees, and small transfer fees.
(iii)
For the six months ended June 30, 2022 revenues include an amortization charge of USD 211 related to prepaid assets, as detailed in Note 17: Other assets. For the three months ended June 30, 2022 revenues include an amortization charge of USD 53, related to prepaid assets, as detailed in Note 15: Other assets.

 

As described in note 2.14 to the Annual Consolidated Financial Statements for the year ended December 31, 2022, the Group previously presented its revenue from installments, chargebacks, refunds and invoice processing fees as “Other revenues”. However, management considers it to be more relevant if all revenues that are driven by payments processed volumes are presented in one separate line item as “Transaction revenues”. Prior year comparatives as of June 30, 2022 have been restated by reclassifying USD 5,846 from “Other revenue” to “Transaction revenues”.

 

(b) Revenue recognized at a point in time and over time

 

Transaction revenues are recognized at a point in time when the payment transaction, or its reversal in the case of chargeback and refunds, is processed. Other revenues are recognized as revenue at a point in time when the respective performance obligation is satisfied. The Group did not recognize revenues over time for the six months ended June 30, 2023 and 2022.

 


(c) Cost of services

 

Cost of services are composed of the following:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Processing costs (i)

 

158,249

 

90,910

 

86,446

 

49,117

Hosting expenses (ii)

 

3,021

 

1,955

 

1,463

 

1,028

Salaries and wages (iii)

 

939

 

608

 

502

 

327

Amortization of intangible assets (iv)

 

3,619

 

1,967

 

1,967

 

1,069

Cost of services

 

165,828

 

95,440

 

90,378

 

51,541

 

 

(i)
Mainly corresponds to fees that financial institutions (banks, local acquirers or payment methods) charge the Group, which are typically a percentage of the transaction value but in some instances, it also could be a fixed fee mostly in the case of payouts and are related to payment processing, cash advances, and installment payments. It varies from one institution to another and usually depends on the settlement period contracted with each such institution, the payment method used and the type of product (whether it is a payin or a payout). It also includes conversion and expatriation or repatriation costs, charged by banks and brokers. For the six months ended June 30, 2023, the amount includes USD 258 of foreign exchange gain (after considering gains from hedges of USD 5,617) on the processed volume between the processing date and the expatriation or repatriation of funds date (a loss of USD 1,336 for the six months ended June 30, 2022). For the three months ended June 30, 2023, the amount includes USD 190 of foreign exchange gain (after considering gains from hedges of USD 4,827) on the processed volume between the processing date and the expatriation or repatriation of funds date (a loss of USD 836 for the three months ended June 30, 2022).
(ii)
Expenses related to hosting services for the Group’s payment platform.
(iii)
Consist of salaries and wages of the operations department directly involved in the day-to-day operations. For further detail refer to Note 9: Employee Benefits.
(iv)
Amortization of intangible assets corresponds to the amortization of the internally generated software (i.e., dLocal’s payment platform) by the Group. For further detail refer to Note 18: Intangible Assets.

7. Technology and development expenses

 

Technology and development expenses are composed of the following:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Salaries and wages (i)

 

2,231

 

1,669

 

1,228

 

845

Software licenses (ii)

 

1,334

 

447

 

665

 

289

Infrastructure expenses (iii)

 

985

 

722

 

543

 

414

Information and technology security expenses (iv)

 

130

 

76

 

54

 

39

Other technology expenses

 

250

 

135

 

150

 

56

Total Technology and development expenses

 

4,930

 

3,049

 

2,640

 

1,643

 

 

(i)
Consist primarily of FTEs compensation related to technology related roles, excluding the capitalized salaries and wages related to internally generated software. For further detail on total salaries and wages refer to Note 9: Employee Benefits
(ii)
Consist of software licenses used by the technology development department for the development and maintenance of the platform.
(iii)
Corresponds to information technology costs to support our infrastructure and back-office operations.
(iv)
Comprises expenses of overall monitoring and security of our network and platform.

8. Sales and marketing expenses and General and administrative expenses

 

Sales and marketing expenses and General and administrative expenses are composed of the following:

 

 

 

Six months ended

 

Three months ended

Sales and marketing expenses

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Salaries and wages (i)

 

5,969

 

4,592

 

2,447

 

2,330

Marketing expenses (ii)

 

1,994

 

1,380

 

659

 

798

Total Sales and marketing expenses

 

7,963

 

5,972

 

3,106

 

3,128

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Salaries and wages (iii)

 

15,527

 

10,245

 

8,379

 

4,665

Third-party services (iv)

 

9,022

 

4,158

 

4,448

 

1,978

Office expenses (v)

 

1,940

 

1,335

 

1,033

 

669

Travel and other operating expenses

 

4,294

 

2,038

 

2,506

 

995

Amortization and depreciation (vi)

 

1,765

 

1,613

 

902

 

788

Total General and administrative expenses

 

32,548

 

19,389

 

17,268

 

9,095

 

(i)
Salaries and wages related to Full Time Equivalents (“FTE”) engaged in the Sales and marketing department of the Group. For further detail on total salaries and wages refer to Note 9: Employee Benefits.
(ii)
Expenses related to trade marketing at events, the distribution and production of marketing and advertising campaigns mostly related to public relations expenses, commissions to third-party sales force and partners, and online performance marketing.
(iii)
Salaries and wages related to administrative FTEs. For further detail on total salaries and wages refer to Note 9: Employee Benefits.
(iv)
This includes Advisors’ fees, Legal fees, Auditors’ fees and Human resources’ fees. Third-party services, for the six months ended June 30, 2023, also include USD 1,229 of non-recurring costs related to an internal review of the allegations made by a short-seller report, including fees from independent counsel, independent global expert services and forensic accounting advisory firm.
(v)
Consist of office rent and related expenses.
(vi)
Corresponds to amortization of right-of-use assets, intangible assets and depreciation of property, plant and equipment. For further detail on total amortization and depreciation charges refer to Note 10: Amortization and Depreciation.

 


9. Employee Benefits

 

As of June 30, 2023, the Group’s FTEs were 806 (632 as of June 30, 2022) where 39% corresponded to information technology and product engineers and related roles (35% as of June 30, 2022).

 

Employee benefits is composed of the following:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Salaries, wages and contractor fees (i)

 

29,061

 

18,755

 

15,474

 

9,409

Share-based payments (ii)

 

3,750

 

3,275

 

1,421

 

1,241

Total employee benefits

 

32,811

 

22,030

 

16,895

 

10,650

 

(i)
Salaries, wages and contractor fees include social security costs as well as annual bonuses compensations. This line also includes USD 8,145 for the six months ended June 30, 2023 (USD 4,916 for the six months ended June 30, 2022) related to capitalized salaries and wages and USD 4,339 for the three months ended June 30, 2023 (USD 2,483 for the three months ended June 30, 2022) related to capitalized salaries and wages.
(ii)
The share-based payments relate to equity-settled compensation expenses, net of forfeitures if any. For further information refer to Note 2.2: Share-based payments.

10. Amortization and Depreciation

 

Amortization and depreciation expenses are composed of the following:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Amortization of intangible assets

 

4,668

 

3,016

 

2,492

 

1,594

Right-of-use asset amortization

 

309

 

223

 

165

 

110

Depreciation of Property, plant & equipment

 

407

 

341

 

212

 

153

Total Amortization and Depreciation

 

5,384

 

3,580

 

2,869

 

1,857

 

For further information related to amortization of intangible assets refer to Note 18: Intangible Assets.


11. Other Results

 

Other results is composed of the following categories:
 

 

Six months ended

 

Three months ended

 

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Interest Income from Financial Instruments (i)

 

22,212

 

5,536

 

15,313

 

5,530

Fair value gains of financial assets at FVPL (i)

 

3,654

 

 

3,565

 

Finance income

 

25,866

 

5,536

 

18,878

 

5,530

 

 

 

 

 

 

 

 

 

 

Six months ended

 

Three months ended

 

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Finance expense related to derivative financial instruments (ii)

 

(11,637)

 

(4,773)

 

(7,051)

 

(3,607)

Other finance expenses (iii)

 

(5,284)

 

(1,625)

 

(4,316)

 

(1,655)

Interest charges for lease liabilities (iv)

 

(95)

 

(178)

 

(52)

 

(15)

Finance costs

 

(17,016)

 

(6,576)

 

(11,419)

 

(5,277)

Inflation adjustment (v)

 

(2,680)

 

(778)

 

(1,661)

 

(472)

Other results

 

6,170

 

(1,818)

 

5,798

 

(219)

(i)
Corresponds to interests on bank accounts and fair value gains from short -term liquid financial instruments and financial assets measured at fair value through profit and loss.
(ii)
Corresponds to the implicit interest rate included in the derivative financial instruments. The implicit interest rate are not designated as hedging instruments. The Group has elected to separate the spot element from the forward element of the derivative financial instruments and designated as the hedging instrument only the change in the fair value of the spot element, which is included in Costs of Services. The forward element of the derivative financial instruments, which consists of the implicit interest rate, is not designated as a hedging instrument and therefore is presented as Finance costs. For further information refer to Note 21 Derivative financial instruments.
(iii)
In 2023, mainly corresponds to foreign exchange loss and other interests. In 2022, it also included interest charges for borrowings.
(iv)
Interest charges for lease liabilities correspond to the application of IFRS 16 Leases.
(v)
Following IAS 29 requirements, Argentina’s economy is considered hyperinflationary. In this sense, the financial statements of subsidiary dLocal Argentina was restated to reflect the purchasing power of the currency and therefore a gain on net monetary position arose.

12. Income Tax

 

Income tax expense is recognized based on management’s estimate of the weighted average effective annual income tax rate expected for the full financial year. The estimated average income tax rate used for the six months ended June 30, 2023 is 14.0%, compared to 8.6% for the six months ended June 30, 2022. The effective income tax rate increase is explained by an increase in the results of subsidiaries located in countries where the income tax rate is higher.

 

The income tax charge recognized in profit and losses is the following:

 

 

 

Six months ended

 

Three months ended

Current Income Tax

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Current Income Tax on profits for the period

 

(11,318)

 

(6,110)

 

(7,687)

 

(4,145)

Total Current Income Tax expense

 

(11,318)

 

(6,110)

 

(7,687)

 

(4,145)

 

 

 

 

 

 

 

 

 

Deferred income tax

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Increase in deferred income tax assets

 

447

 

308

 

261

 

(137)

(Increase)/decrease in deferred income tax liabilities

 

(2,184)

 

438

 

(1,348)

 

131

Total Deferred income tax (expense)/benefit

 

(1,737)

 

746

 

(1,087)

 

(6)

Income Tax expense

 

(13,055)

 

(5,364)

 

(8,774)

 

(4,151)

 


13. Capital management

 

(a) Share capital

 

Authorized shares, as well as issued and fully paid-up shares, are presented below:

 

 

June 30, 2023

 

June 30, 2022

 

Amount

 

USD

 

Amount

 

USD

 

Authorized Shares of USD 0.002 USD each

 

 

 

 

 

 

 

 

 

Class A common shares

 

1,000,000,000

 

2,000

 

1,000,000,000

 

2,000

 

Class B common shares

 

250,000,000

 

500

 

250,000,000

 

500

 

Undesignated shares

 

250,000,000

 

500

 

250,000,000

 

500

 

 

1,500,000,000

 

3,000

 

1,500,000,000

 

3,000

 

Issued and Fully Paid Up Shares of USD 0.002 each

 

 

 

 

 

 

 

 

 

Class A Common Shares

 

155,193,014

 

310

 

161,740,749

 

324

 

Class B Common Shares

 

134,054,192

 

268

 

134,054,192

 

268

 

 

289,247,206

 

578

 

295,794,941

 

592

 

Share Capital evolution

 

 

 

 

 

 

 

 

 

Share Capital as at January 1

 

296,029,870

 

592

 

295,028,441

 

590

 

i) Issue of common shares at USD 0.002

 

253,572

 

*

766,500

 

2

 

ii) Repurchase of shares

 

(7,036,236)

 

(14)

 

 

 

Share capital as of June 30

 

289,247,206

 

578

 

295,794,941

 

592

 

 

* Amounts are rounded to the nearest thousand and should not be interpreted as zero.

 

The rights of the holders of Class A Common Shares and Class B Common Shares are identical, except with respect to voting, conversion and transfer restrictions applicable to the Class B Common Shares. Each Class A Common Share is entitled to one vote while Class B Common Shares are entitled to five votes each. Each Class B Common Share is convertible into one Class A Common Share automatically upon transfer, subject to certain exceptions. Holders of Class A Common Shares and Class B Common Shares vote together as a single class on all matters unless otherwise required by law.

 

i)
For the six months ended June 30, 2023 and 2022, dLocal issued 253,572 and 766,500 new Class A Common Shares receiving total proceeds of USD 153 and 2714, respectively, related to the exercise of share-options.
ii)
For the six months ended June 30, 2023, dLocal repurchased 7,036,236 Class A Common Shares paying USD 97,929 in connection with the Share Buyback Program. Including the repurchases made in 2022, the Company has reached the buyback limit of USD 100,000 and has therefore completed the Share Buyback program.

 


(b) Capital reserve

 

The Capital reserve corresponds to reserves related to the share-based plans, as described in Note 2.11: Share-based payments and warrants to the Annual Financial Statements for the year ended December 31, 2022. Accordingly, this reserve is related to share-based payment compensation plans of the Group.

 

The following table shows a breakdown of the consolidated condensed interim statement of financial position line item ‘Capital Reserves’ and the movements in these reserves during the periods.

 

 

 

2023

 

2022

Balances as of January 1

 

16,185

 

12,741

Share-options exercise (i)

 

(2,005)

 

(3,640)

Share-based payments charges

 

3,750

 

3,606

Forfeitures

 

 

(331)

Balance as at June 30

 

17,930

 

12,376

 

 

(i)
During the six months ended June 30, 2023 and 2022, a total of 253,572 and 766,500 share-options under the share-based payments plan were exercised, respectively. Consequently, the correspondent charge to Capital reserve was recycled into the Share premium line item within equity.

 

(c) Other Reserves

 

The reserves for the Group relate to cumulative translation adjustment representing differences on conversion of assets and liabilities at the reporting date.

 

The following table shows a breakdown of the consolidated statement of financial position line item ‘Other Reserves’ and the movements in these reserves during the periods.

 

 

 

2023

 

2022

 

 

Cumulative Translation Adjustment

 

Cumulative Translation Adjustment

Balances as of January 1

 

(1,448)

 

(30)

Movement of other reserves

 

1,442

 

(528)

Balance as at June 30

 

(6)

 

(558)

 

(d) Retained Earnings

 

Movements in retained earnings were as follows:

 

 

 

2023

 

2022

Balance as at January 1

 

219,993

 

109,867

Comprehensive income for the period

 

81,863

 

57,309

Balance as at June 30

 

301,856

 

167,176

 


(e) Earnings per share

 

dLocal calculates basic earnings per share by dividing the profit attributable to equity holders by the weighted average number of common shares issued and outstanding during the six months ended June 30, 2023 and 2022.

 

For diluted earnings per share is calculated by dividing the profit attributable to equity holders of dLocal by the weighted average number of common shares outstanding during the period plus the weighted average number of common shares that would be issued on conversion of all dilutive potential common shares into common shares.

 

The next table presents the information used as base for such calculation:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Profit attributable to common shareholders (U.S. Dollars)

 

80,141,000

 

56,864,047

 

44,697,412

 

30,572,332

Weighted average number of common shares

 

293,403,907

 

295,219,928

 

291,700,873

 

295,393,168

Adjustments for calculation of diluted earnings per share(1)

 

16,358,508

 

17,619,241

 

16,160,368

 

17,599,775

Weighted average number of common shares for calculating diluted earnings per share

 

309,762,415

 

312,839,169

 

307,861,241

 

312,992,943

Basic earnings per share

 

0.27

 

0.19

 

0.15

 

0.10

Diluted earnings per share

 

0.26

 

0.18

 

0.15

 

0.10

 

 

1 For the six months ended June 30, 2023, the adjustment corresponds to the dilutive effect of i) 14,612,059 average shares related to share-based payment warrants described in Note 2.11: Share-based payments and warrants to the Annual Financial Statements for the year ended December 31, 2022; and ii) 1,746,449 average shares related to share-based payment plans with employees (14,901,568 and 2,717,673 respectively for the six months ended June 30, 2022). For the three months ended June 30, 2023, the adjustment corresponds to the dilutive effect of i) 14,555,263 average shares related to share-based payment warrants; and ii) 1,605,105 average shares related to share-based payment plans with employees (14,874,498 and 2,725,277 respectively for the three months ended June 30, 2022).

 


14. Cash and cash equivalents

 

Cash and cash equivalents breakdown is presented below:

 

 

June 30, 2023

 

December 31, 2022

Own Balances

 

176,664

 

247,833

Merchant Clients Funds

 

372,722

 

220,259

 

549,386

 

468,092

 

As of June 30, 2023, USD 549,386 (USD 468,092 on December 31, 2022) represents cash on hand, demand deposits with financial institutions and other short-term liquid financial instruments.

 

Own Balances correspond to cash and cash equivalents of the Group while Merchant Clients Funds correspond to freely available funds collected from the merchants’ customers, that can be invested in secure, liquid low-risk assets until they are transferred to the merchants in accordance with the agreed conditions with them or transferred to Own Funds accounts for the portion that corresponds to the Group fees. As of June 30, 2023 , Merchant Clients Funds includes USD 61,632 pending to be transferred to Own Funds accounts (USD 38,119 as of December 31, 2022).

 


15. Financial assets at fair value through profit or loss

 

(a)
Classification of financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss include the following:

 

 

June 30, 2023

 

December 31, 2022

Bonds issued by the Treasury Department of Argentina (TV24)

 

51,558

 

Other debt instruments

 

7

 

1,295

 

51,565

 

1,295

 

For 2023 and 2022, financial assets at fair value through profit or loss are investments in quoted debt securities. The increase mainly corresponds to the acquisition of locally issued Argentinian federal government bonds which are U.S. Dollar linked during June 2023. These bonds are U.S. dollar linked with a coupon rate of 0.4% and a maturity date of April 2024.

For further information referred to accounting policies see Note 2.5 Financial instruments-initial recognition and subsequent measurement to the Annual Consolidated Financial Statements for the year ended December 31, 2022, and related to fair value hierarchies see Note 24: Fair value hierarchy.

(b)
Amounts recognized in profit or loss

During the period, the following gain were recognized in profit and loss:

 

 

Six months ended

 

Three months ended

 

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Fair Value Movement in profit and loss

 

3,654

 

 

3,565

 

 

 

3,654

 

 

3,565

 

 

(c)
Risk exposure

 

As at June 30, 2023, the Group had an investment in quoted debt securities and bonds issued by the Treasury Department of Argentina. Of the financial assets at fair value through profit or loss balance at the end of the year, USD 51,558 are bonds issued by the Treasury department of Argentina (TV24). Apart from this, the Group does not have concentrated risk exposure to any single geography or market having similar characteristics. Concentration of risk related to these bonds did not exceed 20 per cent of gross monetary assets at any time during the period. The concentration of risk is limited due to the fact that the Group has established limits to the investments in bonds issued by the Treasury department of Argentina.

 

 


16. Trade and other receivables

 

Trade and Other Receivables of the Group are composed of the following:

 

 

June 30, 2023

 

December 31, 2022

Trade receivables

 

264,495

 

218,922

Loss allowance

 

(170)

 

(280)

Trade receivables net

 

264,325

 

218,642

Advances and other receivables

 

35,477

 

21,804

 

299,802

 

240,446

 

Trade Receivables correspond to uncollateralized gross amounts due from acquirers, processors, merchants and preferred suppliers for services performed that will be collected in less than one year, so they are classified as current. No financial assets are past-due and all Trade and other receivables are categorized as within “normal” credit risk rating.

 

Loss allowance and impairment losses

 

The following table presents the evolution of the loss allowance:

 

 

2023

 

2022

Opening book value as at January 1

 

(280)

 

(322)

Decrease in loss allowance for trade receivables

 

(30)

 

82

Write-off

 

140

 

Total as at June 30

 

(170)

 

(240)

Net impairment gain on financial assets

 

(30)

 

82

 

Initial recognition and subsequent measurement the Group applies the simplified approach to determine expected credit losses on trade receivables.

 

To measure the expected credit losses, trade and other receivables have been grouped based on shared credit risk characteristics and the days past due (only 0-30 past due bucket as of June 30, 2023 and December 31, 2022 because there are no other material buckets of the outstanding receivables).

 

The expected loss rates are based on the payment profiles of debtors over a period of 48 months before year end and the corresponding historical credit losses experienced within this period. The historical loss rate is adjusted to reflect current and forward-looking information on credit risk ratings of the countries in which the Group sells its services which affects the ability of the debtors to settle the receivables. On that basis, the average expected credit loss rate of the 0-30 past due bucket was determined at 0.1% for the six months ended June 30, 2023 (0.3% in the six months ended June 30, 2022).

 


17. Other Assets

 

Other assets are composed of the following:

 

Current

 

June 30, 2023

 

December 31, 2022

Money held in escrow and guarantees due to: (i)

 

44,516

 

43,814

-Stand by credit letters required by merchants

 

29,550

 

18,575

-Banks requirements

 

9,029

 

19,988

-Processors and others requirements

 

2,374

 

1,688

-Credit card requirements

 

3,563

 

3,563

Advance payments to merchants

 

 

12,863

Rental guarantees

 

116

 

112

Deposits in brokers(ii)

 

5,576

 

5,576

Loss allowance(ii)

 

(5,576)

 

(5,576)

Total current Other Assets

 

44,632

 

56,789

 

 

 

 

 

 

(i)
Comprises own funds and investments held in escrow in banks and guarantees required by processors, credit cards and merchants. In 2022 and 2023, some Merchants entered into stand by credit letters with banks that required the Group to maintain certain collaterals in such banks. In addition, it also includes money held in a pledge bank account to collateralize overdrafts and pre-settlements agreements with a bank. Finally, it also includes guarantees issued to processors and credit cards institutions. These agreements have short-term maturities.

 

(ii)
During 2022, the Company utilized FTX Trading Ltd. (“FTX”) services for the repatriation of funds from one country. On November 11, 2022, when FTX filed for Chapter 11 bankruptcy in the United States, the Company had deposits of USD 5,576, whose withdrawals had not been processed by FTX. Such deposits were included in the loss allowance. As of June 30, 2023 and December 31, 2022, the Group does not hold any positions in crypto assets.

18. Intangible Assets

 

Intangible assets of the Group correspond to acquired software, capitalized expenses related to internally generated software and acquired merchant agreements, and are stated at cost less accumulated amortization.

 

 

2023

 

2022

 

 

Internally generated software

 

Acquired intangible assets

 

Total

 

Internally generated software

 

Acquired intangible assets (ii)

 

Total

Cost

 

23,752

 

39,335

 

63,087

 

12,387

 

51,722

 

64,109

Accumulated amortization

 

(7,972)

 

(3,672)

 

(11,644)

 

(3,179)

 

(1,574)

 

(4,753)

Opening book value as at January 1

 

15,780

 

35,663

 

51,443

 

9,208

 

50,148

 

59,356

Additions (i)

 

8,145

 

 

8,145

 

4,726

 

4,726

 

9,452

Amortization of the period

 

(3,619)

 

(1,049)

 

(4,668)

 

(1,967)

 

(1,049)

 

(3,016)

Total as at June 30

 

20,306

 

34,614

 

54,920

 

11,967

 

53,825

 

65,792

Cost

 

31,897

 

39,335

 

71,232

 

17,113

 

56,448

 

73,561

Accumulated amortization

 

(11,591)

 

(4,721)

 

(16,312)

 

(5,146)

 

(2,623)

 

(7,769)

 

(i) The additions of the six months ended June 30, 2023 include USD 8,145 related to capitalized salaries and wages (USD 4,916 as of June 30, 2022).

 

 

 

As of June 30, 2023

 

As of December 31, 2022

Cost

 

71,232

 

63,087

Accumulated amortization

 

(16,312)

 

(11,644)

Net book amount

 

54,920

 

51,443

 

As of June 30, 2023 , and December 31, 2022 no indicator of impairment related to intangible assets existed, so the Group did not perform an impairment test.

 


19. Trade and other payables

 

Trade and Other Payables are composed of the following:

 

 

June 30, 2023

 

December 31, 2022

Trade Payables

 

573,108

 

395,134

Accrued Liabilities

 

9,040

 

5,801

Other Payables

 

15,865

 

6,939

Total Trade and other payables

 

598,013

 

407,874

 

These payables are classified as current liabilities as the payment is due within one year or less. Moreover, the carrying amounts are considered to be the same as fair values, due to their short – term nature.

 

Trade Payables correspond to liabilities with Merchants, either related to payin transactions processed or payout transactions to be processed at their request. Accrued Liabilities mainly correspond to obligations with legal and tax advisors, and auditors. Other Payables mainly correspond to obligations related to processors´ costs and the acquisitions of office goods and services necessary for the ordinary course of the business.

 


20. Tax Liabilities

 

The tax liabilities breakdown is as follows:

 

 

June 30, 2023

 

December 31, 2022

Income tax payable

 

10,549

 

6,047

Other tax liabilities

 

2,307

 

5,648

Income tax perception

 

1,302

 

2,792

Digital services withholding VAT

 

878

 

2,555

Other Taxes

 

127

 

301

Total Tax Liabilities

 

12,856

 

11,695

 

 


21. Derivative financial instruments

 

Derivative financial instruments: forward agreements

 

During the six months ended June 30, 2023 and the year-ended December 31, 2022, dLocal entered into short-term derivative contracts (delivery and non-delivery forwards) with different counterparties in different countries in which the Group operates, according to the following detail:

 

Transaction

 

Type of Forward Transaction

 

Local currency

 

Outstanding notional amount in USD as of June 30, 2023

 

Outstanding balance as of June 30, 2023 - Derivative financial assets / (liabilities)

 

Outstanding notional amount in USD as of December 31, 2022

 

Outstanding balance as of December 31, 2022 - Derivative financial liabilities

Non-delivery forwards

 

Buy USD

 

Brazilian Reais

 

15,648,705

 

(176)

 

22,436,774

 

122

Non-delivery forwards

 

Sell USD (1)

 

Brazilian Reais

 

 

 

(959,141)

 

(15)

Non-delivery forwards

 

Buy USD

 

Argentine Peso

 

15,300,000

 

 

6,600,000

 

(6)

Delivery forwards

 

Buy USD

 

Chilean Peso

 

13,303,165

 

(39)

 

18,750,385

 

(250)

Delivery forwards

 

Buy USD

 

Uruguayan Peso

 

4,575,480

 

(133)

 

2,240,602

 

48

Non-delivery forwards

 

Buy USD

 

Egyptian Pound

 

6,718,063

 

(166)

 

12,979,395

 

1,002

Non-delivery forwards

 

Buy EUR

 

Moroccan Dirham

 

8,281,195

 

(107)

 

6,834,496

 

31

Non-delivery forwards

 

Buy USD

 

Nigerian naira

 

4,319,153

 

1,020

 

8,863,831

 

(15)

Non-delivery forwards

 

Sell USD (1)

 

Nigerian naira

 

(3,249,103)

 

50

 

 

Non-delivery forwards

 

Buy USD

 

Indian Rupee

 

4,960,151

 

(22)

 

5,920,282

 

2

Non-delivery forwards

 

Sell USD (1)

 

Indian Rupee

 

(1,475,790)

 

(3)

 

(566,948)

 

1

Non-delivery forwards

 

Buy USD

 

South African Rand

 

6,454,302

 

70

 

5,176,642

 

(235)

Non-delivery forwards

 

Sell USD (1)

 

South African Rand

 

(3,647,492)

 

(2)

 

(2,626,458)

 

(11)

Non-delivery forwards

 

Buy USD

 

Peruvian Sol

 

4,121,749

 

(153)

 

 

Non-delivery forwards

 

Sell USD (1)

 

Peruvian Sol

 

(1,251,563)

 

60

 

 

Non-delivery forwards

 

Buy USD

 

Vietnamese Dong

 

914,267

 

(5)

 

 

Non-delivery forwards

 

Buy USD

 

Costa Rican Colon

 

159,000

 

(32)

 

159,000

 

(12)

Total

 

 

 

 

 

 

 

362

 

 

 

662

 

(1)
The contracts to sell USD are entered into with the purpose of rebalancing and maintaining a hedge ratio that complies with the hedge effectiveness requirements.

 

Hedge accounting

 

During the six months ended June 30, 2023, dLocal entered into hedge operations of trade and other receivables in Brazilian Reais, Argentine Peso, Chilean Peso, Uruguayan Peso, Egyptian Pound, Moroccan Dirham, Nigerian Naira, Indian Rupee, South African Rand, and Vietnamese Dong subject to foreign exchange exposure using delivery and non-delivery forward contracts. The transactions have been elected for hedge accounting and classified as fair value hedge in accordance with IFRS 9. The Group has elected to designate only the spot element of these forward contracts as the hedging instrument. During the six months ended June 30, 2023, dLocal recognized a net gain of USD 5,617 included in the line item "Costs of services" related to the effective portion of the


change in the spot rate of the hedged currency (which offsets a foreign exchange loss of USD 5,359 included in the same line item) and a net loss of USD 11,637 included in the line item "Finance costs" related to the implicit interest rate.

 

During the six months ended June 30, 2022, dLocal entered into hedge operations of trade and other receivables in Brazilian Reais, Argentine Peso, Chilean Peso, Uruguayan Peso, Egyptian Pound, Nigerian Naira, Indian Rupee, and South African Rand subject to foreign exchange exposure using delivery and non-delivery forward contracts. The transactions have been elected for hedge accounting and classified as fair value hedge in accordance with IFRS 9. The Group has elected to designate only the spot element of these forward contracts as the hedging instrument, except in hedges of Uruguayan Peso and Chilean Peso. During the six months ended June 30, 2022, dLocal recognized a net gain of USD 4,213 included in the line item "Costs of services" related to the effective portion of the change in fair value of the hedging instruments and a net loss of USD 4,221 included in the line item "Finance costs" related to the change in fair value of the forward element of the forward contracts (a net gain of USD 6,780 and a net loss of USD 3,055, respectively, for the three months ended June 30, 2022).

 

During the year ended December 31, 2022, dLocal entered into hedge operations of trade and other receivables in Brazilian Reais, Argentine Peso, Chilean Peso, Uruguayan Peso, Egyptian Pound, Moroccan, Dirham, Nigerian Naira, Indian Rupee, South African Rand and Costa Rica Colon, subject to foreign exchange exposure using delivery and non-delivery forward contracts. The spot element of these forward transactions was elected for hedge accounting and classified as fair value hedge in accordance with IFRS 9. The Group has elected to designate only the spot element of these forward contracts as the hedging instrument, except for hedges of Uruguayan Peso and Chilean Peso. During the year ended December 31, 2022, dLocal recognized a net gain of USD 14,559 included in the line item "Costs of services" related to the effective portion of the change in the spot rate of the hedged currency (which offsets a foreign exchange loss of USD 14,832 included in the same line item) and a net loss of USD 18,763 included in the line item "Finance costs" related to the implicit interest rate.

 


22. Provisions

 

(a) Current or potential proceedings

 

Provisions for the period are related to current or potential proceedings where the management understands, based on the Group’s legal advisors’ assessment, that it is more likely than not that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

 

(b) Movements in current or potential proceedings

 

Movements in current or potential proceedings are set out below:

 

 

 

2023

 

2022

Carrying amount as at January 1

 

1,473

 

1,710

Reversal to labor provision

 

(571)

 

(200)

Interest charges for labor provision

 

14

 

63

Carrying amount as at June 30

 

916

 

1,573

 


23. Related parties

 

(a) Key Management compensation

 

The compensation of the Executive Team during the period can be analyzed as follows:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Short-term employee benefits – Salaries and wages

 

979

 

999

 

520

 

563

Long-term employee benefits – Share-based payment

 

1,447

 

1,527

 

771

 

683

 

2,426

 

2,526

 

1,291

 

1,246

 

(b) Transactions with other related parties

 

The following transactions occurred with related parties:

 

 

 

Six months ended

 

Three months ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Transactions with merchants – Revenues

 

1,043

 

8

 

808

 

(303)

Transactions with preferred suppliers (Collection agents) – Costs

 

(10)

 

(173)

 

(2)

 

78

 

(c) Outstanding balances arising from transactions with other related parties

 

The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:

 

 

June 30, 2023

 

December 31, 2022

Transactions with merchants – trade receivables

 

758

 

428

Transactions with merchants – trade payables

 

(64)

 

(482)

Transactions with preferred suppliers (Collection agents) – trade payables

 

 

(1,258)

Transactions with preferred suppliers (Collection agents) – trade receivables

 

583

 

552

 

Outstanding balances are unsecured and are repayable in cash.

 


24. Fair value hierarchy

 

The following tables show financial instruments recognized at fair value for the period ended June 30, 2023 and December 31, 2022, analyzed between those whose fair value is based on:

 

• Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

 

• Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.

 

• Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based upon observable market data.

 

The table also includes financial instruments measured at amortized cost. The Group understands that the book value of such instruments approximates their fair value.

 

June 30, 2023

 

FVPL

 

Amortized
cost

 

Total

 

Level 1

 

Level 2

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets at Fair Value through Profit or Loss

 

51,565

 

 

51,565

 

51,565

 

 

Other Assets

 

 

44,632

 

44,632

 

 

 

Trade and Other Receivables

 

 

299,802

 

299,802

 

 

 

Derivative financial instruments

 

1,200

 

 

1,200

 

 

1,200

 

Cash and Cash Equivalents

 

 

549,386

 

549,386

 

 

 

 

52,765

 

893,820

 

946,585

 

51,565

 

1,200

 

 

December 31, 2022

 

FVPL

 

Amortized
cost

 

Total

 

Level 1

 

Level 2

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets at Fair Value through Profit or Loss

 

1,295

 

 

1,295

 

1,295

 

 

Other Assets

 

 

56,789

 

56,789

 

 

 

Trade and Other Receivables

 

 

240,446

 

240,446

 

 

 

Derivative financial instruments (1)

 

1,206

 

 

1,206

 

 

1,206

 

Cash and Cash Equivalents

 

 

468,092

 

468,092

 

 

 

 

2,501

 

765,327

 

767,828

 

1,295

 

1,206

 

 

June 30, 2023

 

FVPL

 

Amortized
cost

 

Total

 

Level 1

 

Level 2

 

Level 3

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade and Other Payables

 

 

(598,013)

 

(598,013)

 

 

 

Lease liabilities

 

 

(3,967)

 

(3,967)

 

 

 

Derivative financial instruments

 

(838)

 

 

(838)

 

 

(838)

 

 

(838)

 

(601,980)

 

(602,818)

 

 

(838)

 

 


December 31, 2022

 

FVPL

 

Amortized
cost

 

Total

 

Level 1

 

Level 2

 

Level 3

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade and Other Payables

 

 

(407,874)

 

(407,874)

 

 

 

Lease liabilities

 

 

(4,079)

 

(4,079)

 

 

 

Derivative financial instruments

 

(544)

 

 

(544)

 

 

(544)

 

 

(544)

 

(411,953)

 

(412,497)

 

 

(544)

 

 

(1)
The most frequently applied valuation techniques include forward pricing models. The models incorporate various inputs including: foreign exchange spot, interest rates curves of the respective currencies and the terms of the contract

 

There were no changes in level 3 items for the periods ended June 30, 2023 and December 31, 2022. Also, there were no transfer of items between level 2 and level 3, acquisitions, disposals nor gains or losses recognized in profit for the period related to level 3 instruments.

 


25. Subsequent events

 

As mentioned in note 1.2, on July 31, 2023, the Company made a second purchase of bonds issued by the Treasury department of Argentina through a public bidding process, for a total amount of 49,564. These bonds are U.S. linked with a coupon rate of 0.4% and a maturity date of April 2024.