XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Common Class A [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 10 $ 259 $ (12,688,552) $ (12,688,283)
Balance at the beginning (in shares) at Dec. 31, 2021 103,260 2,581,500      
Net loss 4,449,036 4,449,036
Ending balance, value at Mar. 31, 2022 $ 10 $ 259 (8,239,516) (8,239,247)
Balance at the end (in shares) at Mar. 31, 2022 103,260 2,581,500      
Beginning balance, value at Dec. 31, 2021 $ 10 $ 259 (12,688,552) (12,688,283)
Balance at the beginning (in shares) at Dec. 31, 2021 103,260 2,581,500      
Net loss         1,215,349
Ending balance, value at Jun. 30, 2022 $ 10 $ 259 3,367,665 (11,473,203) (8,105,269)
Balance at the end (in shares) at Jun. 30, 2022 103,260 2,581,500      
Beginning balance, value at Mar. 31, 2022 $ 10 $ 259 (8,239,516) (8,239,247)
Balance at the beginning (in shares) at Mar. 31, 2022 103,260 2,581,500      
Net loss (3,233,687) (3,233,687)
Proceeds in excess of fair value of private placements warrants 1,316,565 1,316,565
Fair value of Sponsor Shares transferred to extension investors 3,600,000 3,600,000
Remeasurement of Class A common stock to redemption value (1,548,900) (1,548,900)
Ending balance, value at Jun. 30, 2022 $ 10 $ 259 3,367,665 (11,473,203) (8,105,269)
Balance at the end (in shares) at Jun. 30, 2022 103,260 2,581,500      
Beginning balance, value at Dec. 31, 2022 $ 10 $ 259 2,248,291 (10,723,604) (8,475,044)
Balance at the beginning (in shares) at Dec. 31, 2022 103,260 2,581,500      
Contribution related to financing costs attributed to Aspire Securities Purchase Agreement 464,670 464,670
Remeasurement of Class A common stock to redemption value (532,405) (532,405)
Net loss (1,052,192) (1,052,192)
Ending balance, value at Mar. 31, 2023 $ 10 $ 259 2,180,556 (11,775,796) (9,594,971)
Balance at the end (in shares) at Mar. 31, 2023 103,260 2,581,500      
Beginning balance, value at Dec. 31, 2022 $ 10 $ 259 2,248,291 (10,723,604) (8,475,044)
Balance at the beginning (in shares) at Dec. 31, 2022 103,260 2,581,500      
Net loss         (1,589,771)
Recognition of excise liability on trust redemptions         112,338
Ending balance, value at Jun. 30, 2023 $ 10 $ 259 1,858,406 (12,313,375) (10,454,700)
Balance at the end (in shares) at Jun. 30, 2023 103,260 2,581,500      
Beginning balance, value at Mar. 31, 2023 $ 10 $ 259 2,180,556 (11,775,796) (9,594,971)
Balance at the beginning (in shares) at Mar. 31, 2023 103,260 2,581,500      
Remeasurement of Class A common stock to redemption value (316,912) (316,912)
Net loss (537,579) (537,579)
Fair Value of Class A Common Shares to be transferred under Promissory Notes (Note 6) 107,100 107,100
Recognition of excise liability on trust redemptions (112,338) (112,338)
Ending balance, value at Jun. 30, 2023 $ 10 $ 259 $ 1,858,406 $ (12,313,375) $ (10,454,700)
Balance at the end (in shares) at Jun. 30, 2023 103,260 2,581,500