XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class B Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning Balance (in shares) at Dec. 31, 2022       159,351,307   7,210,795        
Beginning Balance at Dec. 31, 2022 $ 307,739     $ 16   $ 0   $ 268,606 $ 39,117 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)       494,487            
Issuance of stock upon exchange of stock (in shares)         (271,219)   271,219      
Restricted Stock surrendered for employee's tax liability (246)             (246)    
Stock-based compensation 10,790             10,790    
Stock option exercises and employee stock purchases (in shares)       2,250            
Stock option exercises and employee stock purchases 1             1    
Net income (loss) 1,909               1,909  
Ending Balance (in shares) at Mar. 31, 2023       159,576,825   7,482,014        
Ending Balance at Mar. 31, 2023 320,193     $ 16   $ 0   279,151 41,026 0
Beginning Balance (in shares) at Dec. 31, 2022       159,351,307   7,210,795        
Beginning Balance at Dec. 31, 2022 307,739     $ 16   $ 0   268,606 39,117 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 12,637                  
Other comprehensive income (loss), net of tax (4)                  
Ending Balance (in shares) at Sep. 30, 2023       161,020,834   8,016,338        
Ending Balance at Sep. 30, 2023 355,194     $ 16   $ 0   303,428 51,754 (4)
Beginning Balance (in shares) at Mar. 31, 2023       159,576,825   7,482,014        
Beginning Balance at Mar. 31, 2023 320,193     $ 16   $ 0   279,151 41,026 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)       626,377            
Issuance of stock upon exchange of stock (in shares)         (266,938)   266,938      
Stock-based compensation 11,519             11,519    
Stock option exercises and employee stock purchases (in shares)       568,258            
Stock option exercises and employee stock purchases 636             636    
Net income (loss) 4,582               4,582  
Other comprehensive income (loss), net of tax (8)                 (8)
Ending Balance (in shares) at Jun. 30, 2023       160,504,522   7,748,952        
Ending Balance at Jun. 30, 2023 336,922     $ 16   $ 0   291,306 45,608 (8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)       637,528            
Issuance of stock upon exchange of stock (in shares)         (267,386)   267,386      
Stock-based compensation 11,996             11,996    
Stock option exercises and employee stock purchases (in shares)       146,170            
Stock option exercises and employee stock purchases 126             126    
Net income (loss) 6,146               6,146  
Other comprehensive income (loss), net of tax 4                 4
Ending Balance (in shares) at Sep. 30, 2023       161,020,834   8,016,338        
Ending Balance at Sep. 30, 2023 355,194     $ 16   $ 0   303,428 51,754 (4)
Beginning Balance (in shares) at Dec. 31, 2023   161,457,403 8,283,641 161,457,403   8,283,641        
Beginning Balance at Dec. 31, 2023 376,850     $ 16   $ 0   315,075 61,754 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)       325,466            
Stock-based compensation 11,611             11,611    
Stock option exercises and employee stock purchases (in shares)       19,002            
Stock option exercises and employee stock purchases 10             10    
Net income (loss) 1,435               1,435  
Other comprehensive income (loss), net of tax (31)                 (31)
Ending Balance (in shares) at Mar. 31, 2024       161,801,871   8,283,641        
Ending Balance at Mar. 31, 2024 389,875     $ 16   $ 0   326,696 63,189 (26)
Beginning Balance (in shares) at Dec. 31, 2023   161,457,403 8,283,641 161,457,403   8,283,641        
Beginning Balance at Dec. 31, 2023 376,850     $ 16   $ 0   315,075 61,754 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Repurchases of Class A Common Stock (in shares)   (1,500,000)                
Repurchases of Class A Common Stock   $ (7,300)                
Net income (loss) 835                  
Other comprehensive income (loss), net of tax 216                  
Ending Balance (in shares) at Sep. 30, 2024   161,292,723 8,283,641 161,292,723   8,283,641        
Ending Balance at Sep. 30, 2024 403,510     $ 16   $ 0   340,684 62,589 221
Beginning Balance (in shares) at Mar. 31, 2024       161,801,871   8,283,641        
Beginning Balance at Mar. 31, 2024 389,875     $ 16   $ 0   326,696 63,189 (26)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)       404,620            
Issuance of stock upon exchange of stock (in shares)       41,667            
Issuance of stock upon exchange of stock 250             250    
Stock-based compensation 10,247             10,247    
Stock option exercises and employee stock purchases (in shares)       144,833            
Stock option exercises and employee stock purchases 254             254    
Net income (loss) 1,100               1,100  
Other comprehensive income (loss), net of tax (21)                 (21)
Ending Balance (in shares) at Jun. 30, 2024       162,392,991   8,283,641        
Ending Balance at Jun. 30, 2024 401,705     $ 16   $ 0   337,447 64,289 (47)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)       380,991            
Repurchases of Class A Common Stock (in shares)   (1,500,000)   (1,488,862)            
Repurchases of Class A Common Stock (7,277) $ (7,300)           (7,277)    
Stock-based compensation 10,510             10,510    
Stock option exercises and employee stock purchases (in shares)       7,603            
Stock option exercises and employee stock purchases 4             4    
Net income (loss) (1,700)               (1,700)  
Other comprehensive income (loss), net of tax 268                 268
Ending Balance (in shares) at Sep. 30, 2024   161,292,723 8,283,641 161,292,723   8,283,641        
Ending Balance at Sep. 30, 2024 $ 403,510     $ 16   $ 0   $ 340,684 $ 62,589 $ 221