XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Issuance of Class A Common Stock upon exchange of Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Common Stock
Issuance of Class A Common Stock upon exchange of Common Stock
Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Issuance of Class A Common Stock upon exchange of Common Stock
Common Stock
Class A Common Stock
Issuance of Class A Common Stock upon exchange of Class B Common Stock
Common Stock
Class A Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class B Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Class B Common Stock
Issuance of Class A Common Stock upon exchange of Class B Common Stock
Common Stock
Class B Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Beginning Balance (in shares) at Dec. 31, 2020       154,444,851     0       0            
Beginning Balance at Dec. 31, 2020 $ 97,677     $ 15     $ 0       $ 0       $ 70,175 $ 27,487 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)         (142,851,852) (12,148,029)   142,851,852 1,468,324 (1,478,482)   12,148,029 (1,468,324) 1,478,482      
Issuance of stock upon exchange of stock   $ 0 $ 0   $ (14) $ (1)   $ 14       $ 1          
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts (in shares)             4,636,364                    
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts 95,101           $ 1               95,100    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             1,880,548                    
Restricted Stock surrendered for employees’ tax liability (21,556)                           (21,556)    
Capital contribution 1,301                           1,301    
Stock-based compensation 81,139                           81,139    
Stock option exercises (in shares)       555,030     2,739,651                    
Stock option exercises 907                           907    
Tax benefit of deductible IPO transaction costs 560                           560    
Net income (loss) (9,556)                             (9,556)  
Other comprehensive income, net of tax 0                                
Ending balance (in shares) at Dec. 31, 2021       0     152,098,257       12,158,187            
Ending Balance at Dec. 31, 2021 245,573     $ 0     $ 15       $ 1       227,626 17,931 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)                 6,300,000 (1,352,608)     (6,300,000) 1,352,608      
Issuance of stock upon exchange of stock 0               $ 1       $ (1)        
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts (in shares)             1,777,374                    
Capital contribution 479                           479    
Stock-based compensation 37,458                           37,458    
Stock option exercises and employee stock purchases (in shares)       0     528,284                    
Stock option exercises and employee stock purchases 3,043                           3,043    
Net income (loss) 21,186                             21,186  
Other comprehensive income, net of tax 0                                
Ending balance (in shares) at Dec. 31, 2022       0     159,351,307       7,210,795            
Ending Balance at Dec. 31, 2022 307,739     $ 0     $ 16       $ 0       268,606 39,117 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)                   (1,072,846)       1,072,846      
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts (in shares)             2,371,621                    
Restricted Stock surrendered for employees’ tax liability (246)                           (246)    
Stock-based compensation $ 45,799                           45,799    
Stock option exercises (in shares) 773,056                                
Stock option exercises and employee stock purchases (in shares)       0     807,321                    
Stock option exercises and employee stock purchases $ 916                           916    
Net income (loss) 22,637                             22,637  
Other comprehensive income, net of tax 5                               5
Ending balance (in shares) at Dec. 31, 2023       0     161,457,403       8,283,641            
Ending Balance at Dec. 31, 2023 $ 376,850     $ 0     $ 16       $ 0       $ 315,075 $ 61,754 $ 5