XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Issuance of Class A Common Stock upon exchange of Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Common Stock
Issuance of Class A Common Stock upon exchange of Common Stock
Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Issuance of Class A Common Stock upon exchange of Common Stock
Common Stock
Class A Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Common Stock
Class A Common Stock
Issuance of Class A Common Stock upon exchange of Class B Common Stock
Common Stock
Class B Common Stock
Common Stock
Class B Common Stock
Issuance of Class A Common Stock upon exchange of Common Stock
Common Stock
Class B Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Class B Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Common Stock
Class B Common Stock
Issuance of Class A Common Stock upon exchange of Class B Common Stock
Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Beginning Balance (in shares) at Dec. 31, 2020       154,444,851     0       0            
Beginning Balance at Dec. 31, 2020 $ 97,677     $ 15     $ 0       $ 0         $ 70,175 $ 27,487
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Stock-based compensation 5,015                             5,015  
Stock option exercises (in shares)       204,309                          
Stock option exercises 123                             123  
Net income 11,440                               11,440
Ending balance (in shares) at Mar. 31, 2021       154,649,160     0       0            
Ending Balance at Mar. 31, 2021 114,255     $ 15     $ 0       $ 0         75,313 38,927
Beginning Balance (in shares) at Dec. 31, 2020       154,444,851     0       0            
Beginning Balance at Dec. 31, 2020 97,677     $ 15     $ 0       $ 0         70,175 27,487
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (22,152)                                
Ending balance (in shares) at Sep. 30, 2021       0     151,651,787       11,795,735            
Ending Balance at Sep. 30, 2021 219,299     $ 0     $ 15       $ 1         213,948 5,335
Beginning Balance (in shares) at Mar. 31, 2021       154,649,160     0       0            
Beginning Balance at Mar. 31, 2021 114,255     $ 15     $ 0       $ 0         75,313 38,927
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)         (142,851,852) (12,148,029)   142,851,852 (1,116,030)       12,148,029 1,116,030      
Issuance of stock upon exchange of stock   $ 0 $ 0   $ (14) $ (1)   $ 14         $ 1        
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts (in shares)             4,636,364                    
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts 95,101           $ 1                 95,100  
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             1,166,538                    
Restricted Stock surrendered for employees’ tax liability (21,556)                             (21,556)  
Stock-based compensation 56,012                             56,012  
Stock option exercises (in shares)       350,721     94,810                    
Stock option exercises 449                             449  
Net income (40,546)                               (40,546)
Ending balance (in shares) at Jun. 30, 2021       0     147,633,534       13,264,059            
Ending Balance at Jun. 30, 2021 203,715     $ 0     $ 15       $ 1         205,318 (1,619)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)               1,468,324       (1,468,324)          
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             1,427                    
Capital contribution 1,301                             1,301  
Stock-based compensation 7,253                             7,253  
Stock option exercises (in shares)       0     2,548,502                    
Stock option exercises 76                             76  
Net income 6,954                               6,954
Ending balance (in shares) at Sep. 30, 2021       0     151,651,787       11,795,735            
Ending Balance at Sep. 30, 2021 219,299     $ 0     $ 15       $ 1         213,948 5,335
Beginning Balance (in shares) at Dec. 31, 2021       0     152,098,257       12,158,187            
Beginning Balance at Dec. 31, 2021 245,573     $ 0     $ 15       $ 1         227,626 17,931
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)                 (338,152) 6,300,000       338,152 (6,300,000)    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             381,973                    
Stock-based compensation 8,477                             8,477  
Stock option exercises (in shares)             88,610                    
Stock option exercises 352                             352  
Net income 8,899                               8,899
Ending balance (in shares) at Mar. 31, 2022       0     158,530,688       6,196,339            
Ending Balance at Mar. 31, 2022 263,301     $ 0     $ 15       $ 1         236,455 26,830
Beginning Balance (in shares) at Dec. 31, 2021       0     152,098,257       12,158,187            
Beginning Balance at Dec. 31, 2021 245,573     $ 0     $ 15       $ 1         227,626 17,931
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 17,795                                
Ending balance (in shares) at Sep. 30, 2022       0     159,025,697       6,872,643            
Ending Balance at Sep. 30, 2022 292,445     $ 0     $ 15       $ 1         256,703 35,726
Beginning Balance (in shares) at Mar. 31, 2022       0     158,530,688       6,196,339            
Beginning Balance at Mar. 31, 2022 263,301     $ 0     $ 15       $ 1         236,455 26,830
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)                 (338,152)         338,152      
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             432,901                    
Capital contribution 479                             479  
Stock-based compensation 8,777                             8,777  
Stock option exercises and employee stock purchases (in shares)             102,730                    
Stock option exercises and employee stock purchases 721                             721  
Net income 4,852                               4,852
Ending balance (in shares) at Jun. 30, 2022       0     158,728,167       6,534,491            
Ending Balance at Jun. 30, 2022 278,130     $ 0     $ 15       $ 1         246,432 31,682
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of stock upon exchange of stock (in shares)                 (338,152)         338,152      
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             443,843                    
Stock-based compensation 9,034                             9,034  
Stock option exercises (in shares)             191,839                    
Stock option exercises 1,237                             1,237  
Net income 4,044                               4,044
Ending balance (in shares) at Sep. 30, 2022       0     159,025,697       6,872,643            
Ending Balance at Sep. 30, 2022 $ 292,445     $ 0     $ 15       $ 1         $ 256,703 $ 35,726