XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Issuance of Class A Common Stock upon exchange of Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Common Stock
Issuance of Class A Common Stock upon exchange of Common Stock
Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Issuance of Class A Common Stock upon exchange of Common Stock
Common Stock
Class A Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Common Stock
Class A Common Stock
Issuance of Class A Common Stock upon exchange of Class B Common Stock
Common Stock
Class B Common Stock
Common Stock
Class B Common Stock
Issuance of Class B Common Stock upon exchange of Common Stock
Common Stock
Class B Common Stock
Issuance of Class B Common Stock upon exchange of Class A Common Stock
Common Stock
Class B Common Stock
Issuance of Class A Common Stock upon exchange of Class B Common Stock
Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Beginning Balance (in shares) at Dec. 31, 2020       154,444,851     0       0          
Beginning Balance at Dec. 31, 2020 $ 97,677     $ 15     $ 0       $ 0       $ 70,175 $ 27,487
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Stock-based compensation 5,015                           5,015  
Stock option exercises (in shares)       204,309                        
Stock option exercises 123                           123  
Net income 11,440                             11,440
Ending balance (in shares) at Mar. 31, 2021       154,649,160     0       0          
Ending Balance at Mar. 31, 2021 114,255     $ 15     $ 0       $ 0       75,313 38,927
Beginning Balance (in shares) at Dec. 31, 2020       154,444,851     0       0          
Beginning Balance at Dec. 31, 2020 97,677     $ 15     $ 0       $ 0       70,175 27,487
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (29,106)                              
Ending balance (in shares) at Jun. 30, 2021       0     147,633,534       13,264,059          
Ending Balance at Jun. 30, 2021 203,715     $ 0     $ 15       $ 1       205,318 (1,619)
Beginning Balance (in shares) at Mar. 31, 2021       154,649,160     0       0          
Beginning Balance at Mar. 31, 2021 114,255     $ 15     $ 0       $ 0       75,313 38,927
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of stock upon exchange of stock (in shares)         (142,851,852) (12,148,029)   142,851,852 (1,116,030)     12,148,029 1,116,030      
Issuance of stock upon exchange of stock   $ 0 $ 0   $ (14) $ (1)   $ 14       $ 1        
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts (in shares)             4,636,364                  
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts 95,101           $ 1               95,100  
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             1,166,538                  
Restricted Stock surrendered for employees' tax liability (21,556)                           (21,556)  
Stock-based compensation 56,012                           56,012  
Stock option exercises (in shares)       350,721     94,810                  
Stock option exercises 449                           449  
Net income (40,546)                             (40,546)
Ending balance (in shares) at Jun. 30, 2021       0     147,633,534       13,264,059          
Ending Balance at Jun. 30, 2021 203,715     $ 0     $ 15       $ 1       205,318 (1,619)
Beginning Balance (in shares) at Dec. 31, 2021       0     152,098,257       12,158,187          
Beginning Balance at Dec. 31, 2021 245,573     $ 0     $ 15       $ 1       227,626 17,931
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of stock upon exchange of stock (in shares)                 (338,152) 6,300,000     338,152 (6,300,000)    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             381,973                  
Stock-based compensation 8,477                           8,477  
Stock option exercises (in shares)             88,610                  
Stock option exercises 352                           352  
Net income 8,899                             8,899
Ending balance (in shares) at Mar. 31, 2022       0     158,530,688       6,196,339          
Ending Balance at Mar. 31, 2022 263,301     $ 0     $ 15       $ 1       236,455 26,830
Beginning Balance (in shares) at Dec. 31, 2021       0     152,098,257       12,158,187          
Beginning Balance at Dec. 31, 2021 245,573     $ 0     $ 15       $ 1       227,626 17,931
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income 13,751                              
Ending balance (in shares) at Jun. 30, 2022       0     158,728,167       6,534,491          
Ending Balance at Jun. 30, 2022 278,130     $ 0     $ 15       $ 1       246,432 31,682
Beginning Balance (in shares) at Mar. 31, 2022       0     158,530,688       6,196,339          
Beginning Balance at Mar. 31, 2022 263,301     $ 0     $ 15       $ 1       236,455 26,830
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of stock upon exchange of stock (in shares)                 (338,152)       338,152      
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings (in shares)             432,901                  
Capital contribution 479                           479  
Stock-based compensation 8,777                           8,777  
Stock option exercises and employee stock purchases (in shares)             102,730                  
Stock option exercises and employee stock purchases 721                           721  
Net income 4,852                             4,852
Ending balance (in shares) at Jun. 30, 2022       0     158,728,167       6,534,491          
Ending Balance at Jun. 30, 2022 $ 278,130     $ 0     $ 15       $ 1       $ 246,432 $ 31,682