Delaware |
2300 |
46-2005653 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
Marc D. Jaffe Ian D. Schuman Alison A. Haggerty Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 (212) 906-1200 |
Jeffrey D. Lawrence Chief Financial Officer FIGS, Inc. 2834 Colorado Avenue, Suite 100 Santa Monica, California 90404 (424) 500-8209 |
Dave Peinsipp Kristin VanderPas Charles S. Kim Cooley LLP 101 California Street, 5th Floor San Francisco, California 94111 (415) 693-2000 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
| ||||||||
Title of Each Class of Securities to be Registered |
Amount to be Registered (1) |
Proposed Maximum Offering Price Per Share (2) |
Proposed Maximum Aggregate Offering Price (2) |
Amount of Registration Fee | ||||
Class A common stock, par value $0.0001 per share |
10,150,708 |
$42.27 |
$429,070,427.16 |
$46,811.58 | ||||
| ||||||||
|
(1) |
Includes 1,324,005 shares of Class A common stock that the underwriters have the option to purchase from the selling stockholders. |
(2) |
Estimated solely for the purpose of calculating the registration fee in accordance with Rule 457(c) under the Securities Act of 1933, as amended. The price per share and aggregate offering price are based on the average of the high and low prices of the Registrant’s Class A common stock on September 10, 2021, as reported on the New York Stock Exchange. |
CLASS A COMMON STOCK |
8,826,703 SHARES |
Per Share |
Total |
|||||||
Public offering price |
$ |
$ |
||||||
Underwriting discount and commissions (1) |
$ |
$ |
||||||
Proceeds, before expenses, to the selling stockholders |
$ |
$ |
GOLDMAN SACHS & CO. LLC |
MORGAN STANLEY |
BARCLAYS |
CREDIT SUISSE |
BofA SECURITIES |
COWEN |
GUGGENHEIM SECURITIES |
KEYBANC CAPITAL MARKETS |
OPPENHEIMER & CO. |
PIPER SANDLER |
TELSEY ADVISORY GROUP |
ACADEMY SECURITIES |
R. SEELAUS & CO., LLC |
RAMIREZ & CO., INC. |
SIEBERT WILLIAMS SHANK |
Page |
||||
1 |
||||
16 |
||||
54 |
||||
56 |
||||
57 |
||||
58 |
||||
59 |
||||
62 |
||||
84 |
||||
107 |
||||
115 |
||||
121 |
||||
123 |
||||
125 |
||||
133 |
||||
136 |
||||
140 |
||||
147 |
||||
147 |
||||
147 |
||||
F-1 |
• | Expanded our community of active customers by 118% from 0.6 million to approximately 1.3 million; |
• | Increased net revenues from $110.5 million to $263.1 million, representing 138% year-over-year growth; |
• | Increased gross margin by 50 basis points from 71.8% to 72.3%; |
• | Improved net operating (loss) income from $(0.3) million to $57.9 million; |
• | Increased Adjusted EBITDA from $1.7 million to $69.1 million, representing an Adjusted EBITDA margin of 26.3% in 2020; |
• | Increased cash flow from operations from $6.5 million to $21.7 million; and |
• | Increased free cash flow from $1.8 million to $19.5 million. |
• | Expanded our community of active customers by 79.2% from approximately 0.9 million to approximately 1.6 million; |
• | Increased net revenues from $96.1 million to $188.2 million, representing 95.8% year-over-year growth; |
• | Increased gross margin by 0.2 percentage points from 72.3% to 72.5%; |
• | Net operating income (loss) decreased from $20.6 million to $(16.0) million; |
• | Increased Adjusted EBITDA from $21.9 million to $51.1 million, representing an Adjusted EBITDA margin of 27.2% in 2021; |
• | Increased cash flow from operations from $24.3 million to $32.7 million; and |
• | Increased free cash flow from $23.2 million to $31.7 million. |
* | NM = Not Meaningful |
• | Commoditized Products. ill-fitting, uncomfortable, baggy, boxy and lacking in design and functionality, with minimal focus on fabric technology or performance. |
• | Brand Obscurity. |
• | Antiquated Distribution. brick-and-mortar |
• | Channel Conflict. |
• | Customer Separation. |
• | Challenged Margins. |
• | Resilient Industry with Favorable Long-Term Trends. non-discretionary, replenishment nature of its products and the secular growth of the healthcare sector. |
• | Increased Demand for Healthcare Professionals. |
• | Acceleration of eCommerce. |
• | Attraction to Purpose-Driven Brands. |
• | Magnified Importance of Technically Advanced Healthcare Apparel. COVID-19 pandemic has magnified the indispensability of healthcare professionals. Due to the pandemic, more healthcare professionals are choosing to wear medical apparel, and a greater number of hospitals, medical offices and clinics are requiring staff to wear scrubs and other medical apparel. While we demonstrated consistent and significant growth prior to 2020, we believe the pandemic has accelerated awareness of the FIGS brand and a shift in purchasing decisions that will continue to drive future growth. |
• | Our recent rapid growth may not be sustainable or indicative of future growth, and we expect our growth rate to ultimately slow over time. |
• | If we fail to manage our growth effectively, our business, financial condition and results of operations may be adversely affected. |
• | We have only recently achieved profitability and may not maintain profitability in the future. |
• | Our success depends on our ability to maintain the value and reputation of our brand. |
• | If we fail to attract new customers, retain existing customers, or fail to maintain or increase sales to those customers, our business, financial condition, results of operations and growth prospects will be harmed. |
• | If our marketing efforts are not successful, our business, financial condition and results of operations could be harmed. |
• | Our business depends on our ability to maintain a strong community of engaged customers and Ambassadors, including through the use of social media. We may not be able to maintain and enhance our brand if we experience negative publicity related to our marketing efforts or use of social media, fail to maintain and grow our network of Ambassadors or otherwise fail to meet our customers’ expectations. |
• | If we do not continue to successfully develop and introduce new, innovative and updated products, we may not be able to maintain or increase our sales and profitability. |
• | The market for healthcare apparel is highly competitive. |
• | Our future success depends on the continuing efforts of our key employees and our ability to attract and retain highly skilled personnel and senior management. |
• | We plan to expand into additional international markets, which will expose us to new risks. |
• | Shipping is a critical part of our business and any changes in, or disruptions to, our shipping arrangements, could adversely affect our business, financial condition and results of operations. |
• | If we are unable to accurately forecast customer demand, manage our inventory and plan for future expenses, our results of operations could be adversely affected. |
• | Our business may be subject to uncertainty as a result of the COVID-19 pandemic. |
• | Our reliance on a limited number of third-party suppliers to provide materials for and produce our products could cause problems in our supply chain and subject us to additional risks. |
• | The dual-class structure of our common stock and voting agreement among us and the Class B stockholders has the effect of concentrating control with our co-founders and co-Chief Executive Officers, and Tulco, LLC. |
• | We are a “controlled company” within the meaning of the rules of the New York Stock Exchange and, as a result, qualify for, and rely on, exemptions from certain corporate governance requirements. You do not have the same protections afforded to stockholders of companies that are subject to such requirements. |
• | the option to present only two years of audited financial statements and only two years of related Management’s Discussion and Analysis of Financial Condition and Results of Operations in this prospectus; |
• | not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002; |
• | reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and |
• | exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. |
Class A common stock offered by the selling stockholders |
8,826,703 shares |
Option to purchase additional shares of Class A common stock offered by the selling stockholders |
The selling stockholders have granted the underwriters a 30-day option to purchase up to 1,324,005 additional shares of our Class A common stock at the public offering price, less the underwriting discounts and commissions. |
Class A common stock to be outstanding after this offering |
151,021,138 shares |
Class B common stock to be outstanding after this offering |
12,302,907 shares |
Total common stock to be outstanding after this offering |
163,324,045 shares |
Use of Proceeds |
The selling stockholders will receive all net proceeds from the sale of the shares of Class A common stock to be sold in this offering, and we will not receive any of these proceeds. See the section titled “Use of Proceeds” for additional information. |
Voting Rights |
Shares of our Class A common stock are entitled to one vote per share. Shares of our Class B common stock are entitled to 20 votes per share. |
Holders of our Class A common stock and Class B common stock generally vote together as a single class, unless otherwise required by law or our amended and restated certificate of incorporation. Each share of our Class B common stock is convertible into one share of our Class A common stock at any time and will convert automatically upon certain transfers and in certain other circumstances as described in our amended and restated certificate of incorporation. See “—Our Dual-Class Capital Structure” above. All outstanding shares of our Class B common stock are held by our co-founders and co-Chief Executive Officers, Heather Hasson and Trina Spear, and Tulco, LLC, our majority stockholder. Immediately following the completion of this offering, these holders will represent approximately 80.1% of the voting power of our outstanding capital stock, assuming no exercise of the underwriters’ option to purchase additional shares. These Class B stockholders have the ability to control the outcome of matters submitted to our stockholders for approval, including the election of our directors and the approval of any change of control transaction. In addition, we and the Class B stockholders have entered into a voting agreement with respect to the election of directors. See the sections titled “Principal and Selling Stockholders” and “Description of Capital Stock” for additional information. |
Controlled Company |
We are a “controlled company” within the meaning of the corporate governance rules of the NYSE. |
Risk Factors |
See the section titled “Risk Factors” and other information included in this prospectus for a discussion of some of the factors you should consider before deciding to purchase shares of our Class A common stock. |
NYSE Symbol |
“FIGS” |
• | 39,718,610 shares of our Class A common stock issuable upon the exercise of outstanding stock options under our Amended 2016 Equity Incentive Plan, or our 2016 Plan, as of August 31, 2021, at a weighted-average exercise price of $3.74 per share, including 33,387,120 shares underlying stock option awards that are subject to the Equity Award Exchange Agreement (defined below); and |
• | 3,381,520 shares of our Class A common stock issuable upon the vesting and settlement of outstanding restricted stock units, or RSUs, under our 2016 Plan as of August 31, 2021, all of which are subject to the Equity Award Exchange Agreement. |
• | 13,157,003 shares of our Class A common stock reserved for future issuance under our 2021 Equity Incentive Plan, or our 2021 Plan; and |
• | 1,605,647 shares of our Class A common stock reserved for issuance under our 2021 Employee Stock Purchase Plan, or our ESPP. |
• | no exercise of outstanding stock options or vesting and settlement of outstanding RSUs referred to above after August 31, 2021, other than the exercise of stock options in connection with the sale of shares in this offering (see “Principal and Selling Stockholders” for more information); and |
• | no exercise by the underwriters of their option to purchase up to an additional 1,324,005 shares of our Class A common stock from the selling stockholders in this offering. |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
Statements of Operations Data: |
||||||||||||||||
Net revenues |
$ | 110,494 | $ | 263,112 | $ | 96,110 | $ | 188,196 | ||||||||
Cost of goods sold |
31,158 | 72,888 | 26,578 | 51,683 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
79,336 | 190,224 | 69,532 | 136,513 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling |
24,840 | 51,896 | 19,644 | 36,337 | ||||||||||||
Marketing |
33,193 | 38,852 | 16,142 | 26,327 | ||||||||||||
General and administrative (1) |
21,650 | 41,536 | 13,150 | 89,850 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
79,683 | 132,284 | 48,936 | 152,514 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income from operations |
(347 | ) | 57,940 | 20,596 | (16,001 | ) | ||||||||||
Other income (loss), net |
459 | 136 | 116 | (69 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before income tax provision |
112 | 58,076 | 20,712 | (16,070 | ) | |||||||||||
Provision for income taxes |
— | 8,318 | 2,403 | 13,036 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 112 | $ | 49,758 | $ | 18,309 | $ | (29,106 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share (2) |
$ | — | $ | 0.32 | $ | 0.12 | $ | (0.19) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings (loss) per share (2) |
$ | — | $ | 0.30 | $ | 0.12 | $ | (0.19) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding - basic (2) |
153,052,983 |
153,327,308 |
153,052,983 |
155,725,959 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding - diluted (2) |
153,624,013 |
163,331,348 |
153,661,856 |
155,725,959 |
||||||||||||
|
|
|
|
|
|
|
|
(1) | Includes stock-based compensation expense of $0.2 million and $8.7 million for the years ended December 31, 2019 and 2020, respectively, and $0.3 million and $61.0 million for the six months ended June 30, 2020 and 2021, respectively. |
(2) | See Note 13 to our audited financial statements and Note 11 to our unaudited interim financial statements included elsewhere in this prospectus for an explanation of the calculations of our basic and diluted earnings per share and the weighted-average number of shares used in the computation of the per share amounts. |
As of December 31, |
As of June 30, |
|||||||||||
2019 |
2020 |
2021 |
||||||||||
(in thousands) |
||||||||||||
Balance Sheet Data: |
||||||||||||
Cash and cash equivalents |
$ | 38,353 | $ | 58,133 | $ | 163,968 | ||||||
Total assets |
62,598 |
133,855 |
254,254 |
|||||||||
Total liabilities |
23,784 |
36,178 |
50,539 |
|||||||||
Total stockholders’ equity |
38,814 |
97,677 |
203,715 |
• | the need to adapt and localize products for specific countries to account for, among other things, different cultural tastes, size and fit preferences or regulatory requirements; |
• | difficulty establishing and managing international operations and the increased operations, travel, infrastructure, including establishment of local delivery service and customer service operations, and legal compliance costs associated with locations in different countries or regions; |
• | increased shipping times to and from international markets; |
• | the need to vary pricing and margins to effectively compete in international markets; |
• | increased competition from local providers of similar products; |
• | the ability to protect and enforce intellectual property rights abroad; |
• | the need to offer customer support in various languages; |
• | difficulties in understanding and complying with local laws, regulations and customs in other jurisdictions; |
• | compliance with anti-bribery laws, such as the U.S. Foreign Corrupt Practices Act, or FCPA, and the U.K. Bribery Act 2010, or U.K. Bribery Act, by us, our employees and our business partners; |
• | complexity and other risks associated with current and future legal requirements in other countries, including legal requirements related to medical apparel, customer advertising protection, customer product safety and data privacy frameworks, such as the EU General Data Protection Regulation 2016/679, or GDPR; |
• | varying business practices and customs related to the sale of medical apparel; |
• | varying levels of internet technology adoption and infrastructure, and increased or varying network and hosting service provider costs; |
• | tariffs and other non-tariff barriers, such as quotas and local content rules, as well as tax consequences; |
• | fluctuations in currency exchange rates and the requirements of currency control regulations, which might restrict or prohibit conversion of other currencies into U.S. dollars; and |
• | political or social unrest or economic instability in a specific country or region in which we operate, including, for example, the effects of “Brexit,” which could have an adverse impact on our operations in that location. |
• | the imposition of new laws and regulations, including those relating to labor conditions, quality and safety standards, imports, duties, taxes and other charges on imports, as well as trade restrictions and restrictions on currency exchange or the transfer of funds; |
• | political unrest, terrorism, labor disputes and economic instability resulting in the disruption of trade from foreign countries in which our products are manufactured; |
• | reduced protection for intellectual property rights, including trademark protection, in some countries, particularly in China; |
• | disruptions or delays in shipments whether due to port congestion, labor disputes, product regulations and/or inspections or other factors, natural disasters or health pandemics, or other transportation disruptions; and |
• | the impact of health conditions, including the ongoing COVID-19 pandemic, and related government and private sector responsive actions, and other changes in local economic conditions in countries where our manufacturers, suppliers or customers are located. |
• | problems integrating the acquired business, facilities, technologies or products, including issues maintaining uniform standards, procedures, controls, policies and culture; |
• | unanticipated costs associated with acquisitions, investments or strategic alliances; |
• | diversion of management’s attention from our existing business; |
• | adverse effects on existing business relationships with suppliers, outsourced manufacturing partners and other third parties; |
• | risks associated with entering new markets in which we may have limited or no experience; |
• | potential loss of key employees of acquired businesses; and |
• | increased legal and accounting compliance costs. |
• | actual or anticipated fluctuations in our financial condition and results of operations; |
• | the financial projections we may provide to the public, any changes in these projections or our failure to meet these projections; |
• | failure of securities analysts to initiate or maintain coverage of our company, changes in financial estimates or ratings by any securities analysts who follow our company or our failure to meet these estimates or the expectations of investors; |
• | announcements by us or our competitors of significant technical innovations, acquisitions, strategic partnerships, joint ventures, results of operations or capital commitments; |
• | changes in stock market valuations and operating performance of other healthcare and technology companies generally, or those in our industry in particular; |
• | price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole; |
• | changes in our board of directors or management; |
• | sales of large blocks of our Class A common stock, including sales by Tulco, LLC, our co-founders and co-Chief Executive Officers or our other executive officers and directors; |
• | lawsuits threatened or filed against us; |
• | anticipated or actual changes in laws, regulations or government policies applicable to our business; |
• | changes in our capital structure, such as future issuances of debt or equity securities; |
• | short sales, hedging and other derivative transactions involving our capital stock; |
• | general economic conditions in the United States; |
• | other events or factors, including those resulting from war, pandemics (including COVID-19), incidents of terrorism or responses to these events; and |
• | the other factors described in the sections of this prospectus titled “Risk Factors” and “Special Note Regarding Forward-Looking Statements.” |
• | the requirement that a majority of the board of directors consist of independent directors; |
• | the requirement that our nominating and corporate governance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; |
• | the requirement that our compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
• | the requirement for an annual performance evaluation of our governance and compensation committees. |
• | provide for a dual-class common stock structure in which holders of our Class B common stock may have the ability to control the outcome of matters requiring stockholder approval, including the election of directors and significant corporate transactions, such as a merger or other sale of our company or its assets, even if they own significantly less than a majority of the outstanding shares of our common stock; |
• | restrict the forum for certain litigation against us to Delaware or the federal courts, as applicable; |
• | our board of directors has the exclusive right to expand the size of our board of directors and to elect directors to fill a vacancy created by the expansion of the board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors; |
• | our board of directors is divided into three classes, Class I, Class II and Class III, with each class serving staggered three-year terms, which may delay the ability of stockholders to change the membership of a majority of our board of directors; |
• | our stockholders may act by written consent until such time as holders of our Class B common stock beneficially own less than a majority of the voting power, at which time our stockholders will no longer be able to act by written consent and instead must take action at an annual or special meeting of our stockholders; |
• | a special meeting of stockholders may be called only by the chair of the board of directors, a chief executive officer, or the board of directors, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors; |
• | our amended and restated certificate of incorporation prohibits cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates; |
• | our board of directors may alter our amended and restated bylaws without obtaining stockholder approval; |
• | the required approval of the holders of at least two-thirds of the shares entitled to vote at an election of directors to adopt, amend or repeal our amended and restated bylaws or repeal the provisions of our amended and restated certificate of incorporation regarding the election and removal of directors; |
• | stockholders must provide advance notice and additional disclosures in order to nominate individuals for election to the board of directors or to propose matters that can be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquiror from conducting a solicitation of proxies |
to elect the acquiror’s own slate of directors or otherwise attempting to obtain control of our company; and |
• | our board of directors is authorized to issue shares of preferred stock and to determine the terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer. |
• | fluctuations in product mix; |
• | our ability to effectively launch and manage new products; |
• | fluctuations in the levels or quality of inventory; |
• | fluctuations in capacity as we expand our operations; |
• | our success in engaging existing customers and attracting new customers; |
• | the amount and timing of our operating expenses; |
• | the timing and success of new products launches; |
• | the impact of competitive developments and our response to those developments; |
• | our ability to manage our existing business and future growth; and |
• | economic and market conditions, particularly those affecting our industry. |
• | our future financial performance, including our expectations regarding our net revenues, cost of goods sold, gross profit, operating expenses and other operating results, as well as our ability to achieve and maintain future profitability; |
• | our business plan, beliefs and objectives for future operations; |
• | our ability to continue to experience and effectively manage our rapid growth; |
• | our market opportunity; |
• | our international expansion plans; |
• | our ability to promote our brand; |
• | our ability to attract new customers and to retain and drive repeat purchases from our existing customers; |
• | our ability to develop new products and bring them to market in a timely manner; |
• | our expectations concerning relationships with third parties; |
• | our ability to maintain, protect and enhance our intellectual property; |
• | the effects of increased competition in our markets and our ability to compete effectively; and |
• | economic and industry trends, projected growth or trend analysis. |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
Statements of Operations Data: |
||||||||||||||||
Net revenues |
$ | 110,494 | $ | 263,112 | $ | 96,110 | $ | 188,196 | ||||||||
Cost of goods sold |
31,158 | 72,888 | 26,578 | 51,683 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
79,336 | 190,224 | 69,532 | 136,513 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling |
24,840 |
51,896 |
19,644 |
36,337 |
||||||||||||
Marketing |
33,193 | 38,852 | 16,142 | 26,327 | ||||||||||||
General and administrative (1) |
21,650 |
41,536 |
13,150 |
89,850 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
79,683 |
132,284 |
48,936 |
152,514 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income from operations |
(347 |
) |
57,940 |
20,596 |
(16,001 |
) | ||||||||||
Other income (loss), net |
459 |
136 |
116 |
(69 |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before income tax provision |
112 |
58,076 |
20,712 |
(16,070 |
) | |||||||||||
Provision for income taxes |
— |
8,318 |
2,403 |
13,036 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 112 | $ | 49,758 | $ | 18,309 | $ | (29,106 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share |
$ | — | $ | 0.32 | $ | 0.12 | $ | (0.19 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings (loss) per share |
$ | — | $ | 0.30 | $ | 0.12 | $ | (0.19 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding-basic (2) |
153,052,983 |
153,327,308 |
153,052,983 |
155,725,959 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding-diluted (2) |
153,624,013 |
163,331,348 |
153,661,856 |
155,725,959 |
||||||||||||
|
|
|
|
|
|
|
|
(1) | Includes stock-based compensation expense of $0.2 million and $8.7 million for the years ended December 31, 2019 and 2020, respectively, and $0.3 million and $61.0 million for the six months ended June 30, 2020 and 2021, respectively. |
(2) | See Note 13 to our audited financial statements and Note 11 to our unaudited interim financial statements included elsewhere in this prospectus for an explanation of the calculations of our basic and diluted earnings per share and the weighted-average number of shares used in the computation of the per share amounts. |
As of December 31, |
As of June 30, |
|||||||||||
2019 |
2020 |
2021 |
||||||||||
(in thousands) |
||||||||||||
Balance Sheet Data: |
||||||||||||
Cash and cash equivalents |
$ | 38,353 | $ | 58,133 | $ | 163,968 | ||||||
Total assets |
62,598 | 133,855 | 254,254 | |||||||||
Total liabilities |
23,784 | 36,178 | 50,539 | |||||||||
Total stockholders’ equity |
38,814 | 97,677 | 203,715 |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Adjusted EBITDA |
$ | 1,728 | $ | 69,094 | $ | 21,947 | $ | 51,141 | ||||||||
Adjusted EBITDA Margin |
1.6 |
% |
26.3 |
% |
22.8 |
% |
27.2 |
% | ||||||||
Net cash provided by operating activities |
6,531 | 21,748 | 24,309 | 32,741 | ||||||||||||
Free cash flow |
1,770 | 19,486 | 23,229 | 31,718 |
• | other companies may calculate Adjusted EBITDA and Adjusted EBITDA Margin differently, which reduces their usefulness as a comparative measure; |
• | Adjusted EBITDA and Adjusted EBITDA Margin do not reflect other income (loss), net; |
• | Adjusted EBITDA and Adjusted EBITDA Margin do not reflect any gain or loss on disposal of assets; |
• | Adjusted EBITDA and Adjusted EBITDA Margin do not reflect our tax provision, which reduces cash available to us; |
• | Adjusted EBITDA and Adjusted EBITDA Margin do not reflect recurring, non-cash expenses of depreciation and amortization of property and equipment and, although these are non-cash expenses, the assets being depreciated and amortized may have to be replaced in the future; |
• | Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the impact of stock-based compensation expense; |
• | Adjusted EBITDA and Adjusted EBITDA Margin do not reflect transaction costs; and |
• | Adjusted EBITDA and Adjusted EBITDA Margin do not reflect expenses related to non-ordinary course disputes. |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Net income (loss) |
$ | 112 | $ | 49,758 | $ | 18,309 | $ | (29,106 | ) | |||||||
Add (deduct): |
||||||||||||||||
Other income (loss), net |
(459 | ) | (136 | ) | (116 | ) | 69 | |||||||||
Gain/loss on disposal |
120 | 2 | — | — | ||||||||||||
Provision for income taxes |
— | 8,318 | 2,403 | 13,036 | ||||||||||||
Depreciation and amortization expense (1) |
517 | 946 | 399 | 656 | ||||||||||||
Stock-based compensation expense (2) |
179 | 8,713 | 287 | 61,731 | ||||||||||||
Transaction costs |
— | 296 | — | 339 | ||||||||||||
Expenses related to non-ordinary course disputes(3) |
1,259 | 1,197 | 665 | 4,416 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 1,728 | $ | 69,094 | $ | 21,947 | $ | 51,141 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA Margin |
1.6 |
% |
26.3 |
% |
22.8 |
% |
27.2 |
% |
(1) | Excludes amortization of debt issuance costs included in “Other income (loss), net.” |
(2) | Includes stock-based compensation expense and payroll taxes related to equity award activity. |
(3) | Represents legal fees incurred in connection with the litigation claims described in the section titled “Business—Legal Proceedings.” |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
(in thousands) |
||||||||||||||||
Net cash provided by operating activities |
$ | 6,531 | $ | 21,748 | $ | 24,309 | $ | 32,741 | ||||||||
Less: capital expenditures |
(4,761 | ) | (2,262 | ) | (1,080 | ) | (1,023 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flow |
$ | 1,770 | $ | 19,486 | $ | 23,229 | $ | 31,718 | ||||||||
|
|
|
|
|
|
|
|
• | Expanded our community of active customers by 118% from 0.6 million to approximately 1.3 million; |
• | Increased net revenues from $110.5 million to $263.1 million, representing 138% year-over-year growth; |
• | Increased gross margin by 50 basis points from 71.8% to 72.3%; |
• | Improved net operating (loss) income from $(0.3) million to $57.9 million; |
• | Increased Adjusted EBITDA from $1.7 million to $69.1 million, representing an Adjusted EBITDA margin of 26.3% in 2020; |
• | Increased cash flow from operations from $6.5 million to $21.7 million; and |
• | Increased free cash flow from $1.8 million to $19.5 million. |
• | Expanded our community of active customers by 79.2% from approximately 0.9 million to approximately 1.6 million; |
• | Increased net revenues from $96.1 million to $188.2 million, representing 95.8% year-over-year growth; |
• | Increased gross margin by 0.2 percentage points from 72.3% to 72.5%; |
• | Net operating income (loss) decreased from $20.6 million to $(16.0) million; |
• | Increased Adjusted EBITDA from $21.9 million to $51.1 million, representing an Adjusted EBITDA margin of 27.2% in 2021; |
• | Increased cash flow from operations from $24.3 million to $32.7 million; and |
• | Increased free cash flow from $23.2 million to $31.7 million. |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
Active customers (in thousands) |
596 | 1,300 | 905 | 1,622 | ||||||||||||
Average order value |
$ | 95 | $ | 94 | $ | 89 | $ | 101 | ||||||||
Adjusted EBITDA (in thousands) (1) |
$ | 1,728 | $ | 69,094 | $ | 21,947 | $ | 51,141 | ||||||||
Adjusted EBITDA Margin (1) |
1.6 | % | 26.3 | % | 22.8 | % | 27.2 | % | ||||||||
Free cash flow (in thousands) (1) |
$ | 1,770 | $ | 19,486 | $ | 23,229 | $ | 31,718 |
(1) | See the section titled Selected Financial Data—Non-GAAP Financial Measures” for information regarding Adjusted EBITDA, Adjusted EBITDA Margin and free cash flow, including a reconciliation to the most directly comparable financial measure prepared in accordance with U.S. GAAP. |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
(in thousands) |
||||||||||||||||
Statements of Operations Data: |
||||||||||||||||
Net revenues |
$ | 110,494 | $ | 263,112 | $ | 96,110 | $ | 188,196 | ||||||||
Cost of goods sold |
31,158 | 72,888 | 26,578 | 51,683 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
79,336 | 190,224 | 69,532 | 136,513 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling |
24,840 | 51,896 | 19,644 | 36,337 | ||||||||||||
Marketing |
33,193 | 38,852 | 16,142 | 26,327 | ||||||||||||
General and administrative (1) |
21,650 | 41,536 | 13,150 | 89,850 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
79,683 | 132,284 | 48,936 | 152,514 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income from operations |
(347 | ) | 57,940 | 20,596 | (16,001 | ) | ||||||||||
Other income (loss), net |
459 | 136 | 116 | (69 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before income tax provision |
112 | 58,076 | 20,712 | (16,070 | ) | |||||||||||
Provision for income taxes |
— | 8,318 | 2,403 | 13,036 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 112 | $ | 49,758 | $ | 18,309 | $ | (29,106 | ) | |||||||
|
|
|
|
|
|
|
|
(1) | Includes stock-based compensation expense of $0.2 million and $8.7 million for the years ended December 31, 2019 and 2020, respectively, and $0.3 million and $61.0 million for the six months ended June 30, 2020 and 2021, respectively. |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
Statements of Operations Data, as a percentage of net revenues: |
||||||||||||||||
Net revenues |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of goods sold |
28.2 | 27.7 | 27.7 | 27.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
71.8 | 72.3 | 72.3 | 72.5 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling |
22.5 | 19.7 | 20.4 | 19.3 | ||||||||||||
Marketing |
30.0 | 14.8 | 16.8 | 14.0 | ||||||||||||
General and administrative |
19.6 | 15.8 | 13.7 | 47.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
72.1 | 50.3 | 50.9 | 81.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income from operations |
(0.3 | ) | 22.0 | 21.4 | (8.5 | ) | ||||||||||
Other income (loss), net |
0.4 | 0.1 | 0.1 | (0.0 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before income tax provision |
0.1 | 22.1 | 21.6 | (8.5 | ) | |||||||||||
Provision for income taxes |
— | 3.2 | 2.5 | 6.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
0.1 | % | 18.9 | % | 19.1 | % | (15.5 | )% | ||||||||
|
|
|
|
|
|
|
|
Years Ended December 31, |
||||||||||||
2019 |
2020 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Net revenues |
$ | 110,494 | $ | 263,112 | 138.1 | % |
Years Ended December 31, |
||||||||||||
2019 |
2020 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Cost of goods sold |
$ | 31,158 | $ | 72,888 | 133.9 | % | ||||||
Gross profit |
79,336 | 190,224 | 139.8 | |||||||||
Gross margin |
71.8 | % | 72.3 | % | 0.5 | % |
Years Ended December 31, |
||||||||||||
2019 |
2020 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Operating expenses: |
||||||||||||
Selling |
$ | 24,840 | $ | 51,896 | 108.9 | % | ||||||
Marketing |
33,193 | 38,852 | 17.0 | |||||||||
General and administrative |
21,650 | 41,536 | 91.9 | |||||||||
Total operating expenses |
$ | 79,683 | $ | 132,284 | 66.0 | % |
Years Ended December 31, |
||||||||||||
2019 |
2020 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Other income, net |
$ | 459 | $ | 136 | (70.4 | )% |
Years Ended December 31, |
||||||||||||
2019 |
2020 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Provision for income taxes |
— | $ | 8,318 | — |
Six Months Ended June 30, |
||||||||||||
2020 |
2021 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Net revenues |
$ | 96,110 | $ | 188,196 | 95.8 | % |
Six Months Ended June 30, |
||||||||||||
2020 |
2021 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Cost of goods sold |
$ | 26,578 | $ | 51,683 | 94.5 | % | ||||||
Gross profit |
69,532 | 136,513 | 96.3 | % | ||||||||
Gross margin |
72.3 | % | 72.5 | % | 0.2 | % |
Six Months Ended June 30, |
||||||||||||
2020 |
2021 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Selling |
$ | 19,644 | $ | 36,337 | 85.0 | % | ||||||
Marketing |
16,142 | 26,327 | 63.1 | % | ||||||||
General and administrative |
13,150 | 89,850 | 583.3 | % | ||||||||
Total operating expenses |
$ | 48,936 | $ | 152,514 | 211.7 | % |
Six Months Ended June 30, |
||||||||||||
2020 |
2021 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Other income (loss), net |
$ | 116 | $ | (69 | ) | (159.5 | )% |
Six Months Ended June 30, |
||||||||||||
2020 |
2021 |
% Change |
||||||||||
(in thousands) |
||||||||||||
Provision for income taxes |
2,403 | $ | 13,036 | 442.5 | % |
Three Months Ended |
||||||||||||||||||||||||
March 31, 2020 |
June 30, 2020 |
September 30, 2020 |
December 30, 2020 |
March 31, 2021 |
June 30, 2021 |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Net revenues |
$ | 31,967 | $ | 64,143 | $ | 76,809 | $ | 90,193 | $ | 87,079 | $ | 101,117 | ||||||||||||
Cost of goods sold |
7,655 | 18,923 | 20,176 | 26,134 | 24,719 | 26,964 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit |
24,312 | 45,220 | 56,633 | 64,059 | 62,360 | 74,153 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling |
6,739 | 12,905 | 13,998 | 18,254 | 17,114 | 19,222 | ||||||||||||||||||
Marketing |
7,337 | 8,805 | 9,655 | 13,055 | 10,840 | 15,488 | ||||||||||||||||||
General and administrative |
6,200 | 6,950 | 8,407 | 19,979 | 18,346 | 71,504 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
20,276 | 28,660 | 32,060 | 51,288 | 46,300 | 106,214 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) from operations |
4,036 | 16,560 | 24,573 | 12,771 | 16,060 | (32,061 | ) | |||||||||||||||||
Other income (loss), net |
98 | 18 | 12 | 8 | (38 | ) | (31 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) before income tax provision |
4,134 | 16,578 | 24,585 | 12,779 | 16,022 | (32,092 | ) | |||||||||||||||||
Provision for income taxes |
— | 2,403 | 5,262 | 653 | 4,582 | 8,454 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 4,134 | $ | 14,175 | $ | 19,323 | $ | 12,126 | $ | 11,440 | $ | (40,546 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The following table sets forth our results of operations as a percentage of net revenues for the periods presented: |
| |||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||
March 31, 2020 |
June 30, 2020 |
September 30, 2020 |
December 31, 2020 |
March 31, 2021 |
June 30, 2021 |
|||||||||||||||||||
Net revenues |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||
Cost of goods sold |
23.9 | 29.5 | 26.3 | 29.0 | 28.4 | 26.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit |
76.1 | 70.5 | 73.7 | 71.0 | 71.6 | 73.3 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling |
21.1 | 20.1 | 18.2 | 20.2 | 19.7 | 19.0 | ||||||||||||||||||
Marketing |
23.0 | 13.7 | 12.6 | 14.5 | 12.4 | 15.3 | ||||||||||||||||||
General and administrative |
19.4 | 10.8 | 10.9 | 22.2 | 21.1 | 70.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
63.4 | 44.7 | 41.7 | 56.9 | 53.2 | 105.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss) income from operations |
12.6 | 25.8 | 32.0 | 14.2 | 18.4 | (31.7 | ) | |||||||||||||||||
Other income (loss), net |
0.3 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) before income tax provision |
12.9 | 25.8 | 32.0 | 14.2 | 18.4 | (31.7 | ) | |||||||||||||||||
Provision for income taxes |
— | 3.7 | 6.9 | 0.7 | 5.3 | 8.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
12.9 | % | 22.1 | % | 25.2 | % | 13.4 | % | 13.1 | % | (40.1 | )% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||||||||||||||||
March 31, 2020 |
June 30, 2020 |
September 30, 2020 |
December 31, 2020 |
March 31, 2021 |
June 30, 2021 |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Net income |
$ | 4,134 | $ | 14,175 | $ | 19,323 | $ | 12,126 | $ | 11,440 | $ | (40,546 | ) | |||||||||||
Add (deduct): |
||||||||||||||||||||||||
Other income (loss), net |
(98 | ) | (18 | ) | (12 | ) | (8 | ) | 38 | 31 | ||||||||||||||
Gain on disposal |
— | — | — | 2 | — | — | ||||||||||||||||||
Provision for income taxes |
— | 2,403 | 5,262 | 653 | 4,582 | 8,454 | ||||||||||||||||||
Depreciation and amortization expense (1) |
218 | 181 | 256 | 291 | 313 | 344 | ||||||||||||||||||
Stock-based compensation expense (2) |
50 | 237 | 693 | 7,733 | 5,015 | 56,716 | ||||||||||||||||||
Transaction costs |
— | — | — | 296 | 525 | (186 | ) | |||||||||||||||||
Expenses related to non-ordinary course disputes (3) |
300 | 365 | 206 | 326 | 2,436 | 1,980 | ||||||||||||||||||
Adjusted EBITDA |
$ | 4,604 | $ | 17,343 | $ | 25,728 | $ | 21,419 | $ | 24,349 | $ | 26,793 | ||||||||||||
Adjusted EBITDA Margin |
14.4 | % | 27.0 | % | 33.5 | % | 23.7 | % | 28.0 | % | 26.5 | % |
(1) | Excludes amortization of debt issuance costs included in “Other income (loss), net.” |
(2) | Includes stock-based compensation expense and payroll taxes related to equity award activity. |
(3) | Represents legal fees incurred in connection with the litigation claims described in the section titled “Business—Legal Proceedings.” |
Three Months Ended |
||||||||||||||||||||||||
March 31, 2020 |
June 30, 2020 |
September 30, 2020 |
December 31, 2020 |
March 31, 2021 |
June 30, 2021 |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (821 | ) | $ | 25,130 | $ | (1,233 | ) | $ | (1,328 | ) | $ | 16,109 | $ | 16,632 | |||||||||
Less: capital expenditures |
(972 | ) | (109 | ) | (546 | ) | (635 | ) | (528 | ) | (495 | ) | ||||||||||||
Free cash flow |
$ | (1,793 | ) | $ | 25,021 | $ | (1,779 | ) | $ | (1,963 | ) | $ | 15,581 | $ | 16,137 |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
(in thousands) |
||||||||||||||||
Cash (used in) provided by operating activities |
$ | 6,531 | $ | 21,748 | $ | 24,309 | $ | 32,741 | ||||||||
Cash used in investing activities |
(4,761 | ) | (2,262 | ) | (1,080 | ) | (1,023 | ) | ||||||||
Cash provided by financing activities |
14,000 | 294 | — | 74,117 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (decrease) increase in cash and cash equivalents |
$ | 15,770 | $ | 19,780 | $ | 23,229 | $ | 105,835 | ||||||||
|
|
|
|
|
|
|
|
Payments Due by Period |
||||||||||||||||||||
Total |
Less than 1 Year |
1-3 Years |
3-5 Years |
More than 5 Years |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Operating lease commitments |
$19,634 | $ 1,941 | $3,986 | $4,259 | $9,448 | |||||||||||||||
Inventory purchase obligations |
33,837 | 33,837 | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$53,471 | $35,778 | $3,986 | $4,259 | $9,448 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
• | identification of the contract, or contracts, with a customer; |
• | identification of the performance obligations in the contract; |
• | determination of the transaction price; |
• | allocation of the transaction price to the performance obligations in the contract; and |
• | recognition of revenue when, or as, we satisfy a performance obligation. |
• | Fair Value of Common Stock |
• | Risk-Free Interest Rate |
• | Expected Volatility |
• | Expected Dividend Yield |
• | Expected Term time-to-vesting |
• | contemporaneous independent third-party valuations of our common stock; |
• | the prices at which our common stock was sold in secondary transactions; |
• | our results of operations, financial position and capital resources; |
• | industry outlook; |
• | the lack of marketability of our common stock; |
• | the fact that the stock option grants involve illiquid securities in a private company; |
• | the likelihood of achieving a liquidity event, such as an initial public offering or a sale of our company, given prevailing market conditions; |
• | the history and nature of our business, industry trends, and competitive environment; and |
• | general economic outlook, including economic growth, inflation and unemployment, interest rate environment and global economic trends. |
• | Working with our community of Ambassadors to provide time, expertise and care to local healthcare institutions, providers and patients through medical giving trips; |
• | Granting funds through our New Icons initiative to help pay the tuition of selected Awesome Humans who represent the next generation of healthcare; |
• | Promoting diversity and inclusion in the healthcare profession by donating to, and raising awareness for, organizations with our shared values, such as the National Black Nurses Association and Student National Medical Association; |
• | Creating a special capsule collection, through which we donated funds to Wild Aid for each product sold within the collection, to help fight poaching and climate change and to protect endangered species; and |
• | Donating funds and supplies to support rehabilitation efforts following the 2020 wildfires in Australia. |
• | Expanded our community of active customers by 118% from 0.6 million to approximately 1.3 million; |
• | Increased net revenues from $110.5 million to $263.1 million, representing 138% year-over-year growth; |
• | Increased gross margin by 50 basis points from 71.8% to 72.3%; |
• | Improved net operating (loss) income from $(0.3) million to $57.9 million; |
• | Increased Adjusted EBITDA from $1.7 million to $69.1 million, representing an Adjusted EBITDA margin of 26.3% in 2020; |
• | Increased cash flow from operations from $6.5 million to $21.7 million; and |
• | Increased free cash flow from $1.8 million to $19.5 million. |
• | Expanded our community of active customers by 79.2% from approximately 0.9 million to approximately 1.6 million; |
• | Increased net revenues from $96.1 million to $188.2 million, representing 95.8% year-over-year growth; |
• | Increased gross margin by 0.2 percentage points from 72.3% to 72.5%; |
• | Net operating income (loss) decreased from $20.6 million to $(16.0) million; |
• | Increased Adjusted EBITDA from $21.9 million to $51.1 million, representing an Adjusted EBITDA margin of 27.2% in 2021; |
• | Increased cash flow from operations from $24.3 million to $32.7 million; and |
• | Increased free cash flow from $23.2 million to $31.7 million. |
• | Commoditized Products. ill-fitting, uncomfortable, baggy, boxy and lacking in design and functionality, with minimal focus on fabric technology or performance. In addition, any adjacent lifestyle products offered by these manufacturers are extremely limited. |
• | Brand Obscurity. |
• | Antiquated Distribution. brick-and-mortar |
• | Channel Conflict. |
• | Customer Separation. |
• | Challenged Margins. |
• | Resilient Industry with Favorable Long-Term Trends. non-discretionary, replenishment nature of its products and the secular growth of the healthcare sector. |
• | Increased Demand for Healthcare Professionals. |
• | Acceleration of eCommerce. |
• | Attraction to Purpose-Driven Brands. |
• | Magnified Importance of Technically Advanced Healthcare Apparel. COVID-19 pandemic has magnified the indispensability of healthcare professionals. During a time when the need for high-performance healthcare apparel has never been greater, we quickly rose to the challenge by ramping up production to meet demand and by donating PPE, scrubs, funds and other essential products to frontline workers. Due to the pandemic, more healthcare professionals are choosing to wear medical apparel, and a greater number of hospitals, medical offices and clinics are requiring staff to wear scrubs and other medical apparel. While we demonstrated consistent and significant growth prior to 2020, we believe the pandemic has accelerated awareness of the FIGS brand and a shift in purchasing decisions that will continue to drive future growth. |
• | Fabric Innovation for Comfort and Performance. four-way stretch to allow for greater mobility, moisture-wicking properties to assist with body temperature regulation and anti-wrinkle for extra convenience. |
• | Functional Innovation. |
• | Fit Innovation. (XXS-2XL), six sizes for men (XS-2XL), three lengths for women (petite, regular, tall) and three lengths for men (short, regular, tall). We also offer various maternity offerings. |
• | Style Innovation. |
Healthcare Professionals |
Gender |
Age | ||
![]() |
![]() |
![]() |
• | Adam C., M.D.; Emergency Medicine Physician. |
• | Ana W., R.N.; Emergency Medicine Nurse. |
• | Lexie R., R.N.; Pediatric Intensive Care Unit Transport Nurse. |
• | Darien S., M.D., M.B.A.; Emergency Medicine Physician. |
Name |
Age |
Position(s) | ||||
Executive Officers: |
||||||
Heather Hasson |
39 | Co-Founder, Co-Chief Executive Officer and Director | ||||
Trina Spear |
38 | Co-Founder, Co-Chief Executive Officer and Director | ||||
Jeffrey D. Lawrence |
48 | Chief Financial Officer | ||||
Non-Employee Directors: |
||||||
J. Martin Willhite (1)(3) |
50 | Director | ||||
Sheila Antrum (1)(2) |
63 | Director | ||||
Michael Soenen (2)(3) |
51 | Director |
(1) | Member of the Nominating and Corporate Governance Committee. |
(2) | Member of the Audit Committee. |
(3) | Member of the Compensation Committee. |
• | Class I directors, whose initial term will expire at our first annual meeting of stockholders following the IPO, consist of Trina Spear and Sheila Antrum; |
• | Class II directors, whose initial term will expire at our second annual meeting of stockholders following the IPO, consist of Heather Hasson and Michael Soenen; and |
• | Class III directors, whose initial term will expire at our third annual meeting of stockholders following the IPO, consist of J. Martin Willhite. |
• | appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm; |
• | discussing with our independent registered public accounting firm their independence from management; |
• | reviewing with our independent registered public accounting firm the scope and results of their audit; |
• | approving all audit and permissible non-audit services to be performed by our independent registered public accounting firm; |
• | overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the interim and annual financial statements that we file with the SEC; |
• | reviewing and monitoring our accounting principles, accounting policies, financial and accounting controls and compliance with legal and regulatory requirements; and |
• | establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters. |
• | reviewing and approving corporate goals and objectives relevant to the compensation of our co-Chief Executive Officers, evaluating our co-Chief Executive Officers’ performance in light of these goals and objectives and setting compensation; |
• | reviewing and setting or making recommendations to our board of directors regarding the compensation of our other executive officers; and |
• | reviewing and approving or making recommendations to our board of directors regarding our incentive compensation and equity-based plans and arrangements. |
• | identifying |
• | recommending to our board of directors the nominees for election to our board of directors at annual meetings of our stockholders; |
• | evaluating the overall effectiveness of our board of directors; and |
• | developing and recommending to our board of directors a set of corporate governance guidelines and principles. |
Name |
Fees Earned or Paid in Cash |
Option Awards ($) |
Total ($) |
|||||||||
J. Martin Willhite |
$ | — | $ | — | $ | — |
• | Annual Retainer: $50,000 |
• | Annual Committee Chair Retainer: |
○ |
Audit: $20,000 |
○ |
Compensation: $15,000 |
○ |
Nominating and Governance: $10,000 |
• | Annual Committee Member (Non-Chair) Retainer: |
○ |
Audit: $10,000 |
○ |
Compensation: $7,500 |
○ |
Nominating and Governance: $5,000 |
• | Initial Grant |
• | Annual Grant |
• | Heather Hasson, Co-Chief Executive Officer; |
• | Trina Spear, Co-Chief Executive Officer; and |
• | Jeffrey D. Lawrence, Chief Financial Officer. |
Name and Principal Position |
Year |
Salary ($) |
Bonus ($) (1) |
Stock Awards ($) (2) |
Option Awards ($) (2) |
All Other Compensation (4) ($) |
Total ($) |
|||||||||||||||||||||
Heather Hasson |
2020 | 456,154 | 1,000,000 | — | 38,125,365 | 47,329 | 39,628,848 | |||||||||||||||||||||
Co-Chief Executive Officer |
||||||||||||||||||||||||||||
Trina Spear |
2020 | 456,154 | 1,000,000 | — | 38,125,365 | 64,212 | 39,645,731 | |||||||||||||||||||||
Co-Chief Executive Officer |
||||||||||||||||||||||||||||
Jeffrey D. Lawrence (3) |
2020 | 1,923 | — | — | 5,402,086 | — | 5,404,009 | |||||||||||||||||||||
Chief Financial Officer |
(1) | Amounts include discretionary bonuses paid to Mses. Hasson and Spear for their performance in 2020. We provide additional information regarding the annual bonuses in “—Narrative to Summary Compensation Table—2020 Bonuses” below. |
(2) | Amounts reflect the full grant-date fair value of stock awards and stock options granted during 2020, rather than the amounts paid to or realized by the named individual. In 2020, Mses. Hasson and Spear were granted RSUs that are subject to both service-based and liquidity-based vesting conditions. As required pursuant to SEC disclosure rules, the grant-date fair values of these awards included in the table above were computed based on the probable outcomes of the performance conditions as of the applicable grant date; achievement of the performance conditions for these RSUs was not deemed probable on the grant date and, accordingly, no value is included in the table for these awards. Assuming achievement of the performance conditions, the values of these RSUs to each of Mses. Hasson and Spear, as of the grant date, are $12,206,554. We provide information regarding the assumptions used to calculate the value of all stock awards and option awards made to named executive officers in Note 12 to the financial statements included in this prospectus. |
(3) | Mr. Lawrence’s employment with us commenced on December 31, 2020; therefore, certain amounts for Mr. Lawrence, such as base salary, reflect a partial year of service. |
(4) | Amounts include Company reimbursement of legal fees. |
Grant Date |
Option Awards |
Stock Awards |
||||||||||||||||||||||||||||||
Name |
Number of Securities Underlying Unexercised Options (#) Exercisable |
Number of Securities Underlying Unexercised Options (#) Unexercisable |
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
Option Exercise Price ($) |
Option Expiration Date |
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) |
|||||||||||||||||||||||||
Heather Hasson |
02/22/2018 | (1) |
2,707,497 | 712,503 | — | 0.86 | 02/21/2028 | — | — | |||||||||||||||||||||||
06/27/2018 | (2) |
900,000 | — | — | 1.37 | 06/26/2028 | — | — | ||||||||||||||||||||||||
06/26/2020 | (3) |
— | — | — | — | — | 2,705,220 | 23,123,619 | ||||||||||||||||||||||||
09/16/2020 | (4) |
511,803 | 9,724,257 | — | 5.10 | 09/15/2030 | — | — | ||||||||||||||||||||||||
Trina Spear |
02/22/2018 | (1) |
6,091,875 | 1,603,125 | — | 0.86 | 02/21/2028 | — | — | |||||||||||||||||||||||
06/27/2018 | (2) |
900,000 | — | — | 1.37 | 06/26/2028 | — | — | ||||||||||||||||||||||||
06/26/2020 | (3) |
— | — | — | — | — | 2,705,220 | 23,123,619 | ||||||||||||||||||||||||
09/16/2020 | (4) |
511,803 | 9,724,257 | — | 5.10 | 09/15/2030 | — | — | ||||||||||||||||||||||||
Jeffrey D. Lawrence |
12/31/2020 | (5) |
— | 2,047,212 | — | 6.03 | 12/30/2030 | — | — |
(1) | This option vests and becomes exercisable with respect to 1/48 of the total number of shares underlying the option on each monthly anniversary of the vesting commencement date. In the event of a change in control of our company (as defined in the 2016 Plan), 100% of the shares subject to the option shall vest as of immediately prior to the change in control. |
(2) | This option vests with respect to 1/48 of the total number of shares underlying the option on each monthly anniversary of the vesting commencement date. In the event of a change in control of our company (as defined in the 2016 Plan), 100% of the shares subject to the option shall vest as of immediately prior to the change in control. This option has an early exercise feature, such that, if early exercised, the unvested shares are subject to a right of repurchase by the Company in connection with a termination of service. |
(3) | As of December 31, 2020, this RSU award was scheduled to vest upon the satisfaction of both a (i) service-based requirement, which is satisfied in substantially equal quarterly installments over the four-year period following December 31, 2019, and (ii) liquidity event requirement, which was satisfied in connection with the IPO. Please refer to “—2020 RSU Awards” above for additional detail regarding the vesting of this award, including accelerated vesting. |
(4) | This option vests and becomes exercisable with respect to 1/60 of the total number of shares underlying the option on each monthly anniversary of the grant date. Please refer to “—2020 Stock Option Awards” above for additional detail regarding the vesting of this award, including accelerated vesting. |
(5) | This option vests and becomes exercisable over a four-year period, with 25% of the total number of shares underlying the option vesting on the first anniversary of Mr. Lawrence’s start date with us, and 1/48 of the total number of shares underlying the option vesting on each monthly anniversary thereafter. If Mr. Lawrence’s employment is terminated by us without “cause” or by him for “good reason” within 12 months following a change in control, then 100% of the then-unvested shares subject to the option will vest in full. |
• | we have been or are to be a participant; |
• | the amount involved exceeds or will exceed $120,000; and |
• | any of our directors, executive officers or holders of more than 5% of our capital stock, or any immediate family member of, or person sharing the household with, any of these individuals, had or will have a direct or indirect material interest. |
• | each of our directors; |
• | each of our named executive officers; |
• | all of our directors and executive officers as a group; |
• | each stockholder known by us to be the beneficial owner of more than 5% of our outstanding shares of Class A common stock or Class B common stock; and |
• | the selling stockholders. |
Name of Beneficial Owner |
Shares Beneficially Owned Before this Offering |
% Total Voting Power Before this Offering (1) |
Number of Shares Being Offered |
Shares Beneficially Owned After this Offering |
% Total Voting Power After this Offering (1) |
|||||||||||||||||||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||||||||||||||||||||||
Shares |
% |
Shares |
% |
Shares |
% |
Shares |
% |
|||||||||||||||||||||||||||||||||||||
5% Stockholders: |
||||||||||||||||||||||||||||||||||||||||||||
Tulco, LLC (2) |
58,067,602 | 39.3 | 6,300,000 | 47.5 | 44.6 | 5,536,235 | 52,531,367 | 34.8 | 6,300,000 | 51.2 | 45.0 | |||||||||||||||||||||||||||||||||
Viking Global Opportunities Illiquid Investments Sub-Master LP(3) |
14,742,689 | 10.0 | — | — | 3.6 | — | 14,742,689 | 9.8 | — | — | 3.7 | |||||||||||||||||||||||||||||||||
Commonwealth of Pennsylvania, Public School Employees’ Retirement System (4) |
9,943,587 | 6.7 | — | — | 2.4 | — | 9,943,587 | 6.6 | — | — | 2.5 | |||||||||||||||||||||||||||||||||
Named Executive Officers and Directors |
||||||||||||||||||||||||||||||||||||||||||||
Heather Hasson (5) |
14,807,977 | 9.1 | 1,546,976 | 11.7 | 10.7 | 2,329,316 | 12,478,661 | 7.6 | 1,546,976 | 12.6 | 10.6 | |||||||||||||||||||||||||||||||||
Catherine Spear (6) |
10,933,477 | 6.9 | 5,417,083 | 40.8 | 28.1 | 961,152 | 10,933,477 | 6.8 | 4,455,931 | 36.2 | 24.5 | |||||||||||||||||||||||||||||||||
Jeffrey D. Lawrence |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
J. Martin Willhite (2) |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Sheila Antrum |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Michael Soenen |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
All executive officers and directors as a group (six persons) (7) |
25,741,455 | 14.8 | 6,964,059 | 52.5 | 37.6 | 3,290,468 | 23,412,139 | 13.4 | 6,002,907 | 48.8 | 34.1 |
* | Represents beneficial ownership of less than 1% of our outstanding shares of common stock. |
(1) | Percentage of total voting power represents voting power with respect to all shares of our Class A common stock and Class B common stock, as a single class. The holders of our Class B common stock are entitled to 20 votes per share and holders of our Class A common stock are entitled to one vote per share. See the section titled “Description of Capital Stock—Common Stock” for more information about the voting rights of our Class A common stock and Class B common stock. |
(2) | Thomas J. Tull, founder, Chairman and Chief Executive Officer of Tulco, LLC and a member of its board of directors, may control Tulco, LLC. Mr. Tull may be deemed to have or share beneficial ownership of the Class A and Class B common stock held directly by Tulco, LLC. J. Martin Willhite, a member of our board of directors, is Vice Chairman of Tulco, LLC and a member of its board of directors. The mailing address of Tulco, LLC and Messrs. Tull and Willhite is 61 E. Colorado Blvd., Unit 200, Pasadena, CA 91105. |
(3) | Viking Global Opportunities Illiquid Investments Sub-Master LP (the “Opportunities Fund”) has the authority to dispose of and vote the Class A common stock directly owned by it, which power may be exercised by its general partner, Viking Global Opportunities Portfolio GP LLC (“Opportunities GP”), and by Viking Global Investors LP (“VGI”), which provides managerial services to Opportunities Fund. O. Andreas Halvorsen, David C. Ott and Rose Shabet, as Executive Committee members of Viking Global Partners LLC (the general partner of VGI) and Viking Global Opportunities GP LLC, the sole member of Opportunities GP, have shared authority to direct the voting and disposition of investments beneficially owned by VGI, Opportunities GP and the Opportunities Fund. The address of each of the entities is c/o Viking Global Investors LP, 55 Railroad Avenue, Greenwich, Connecticut 06830. |
(4) | James H. Grossman, Jr., the Authorized Person for the Commonwealth of Pennsylvania, Public School Employees’ Retirement System, holds voting and investment power over the shares of Class A common stock held by the Commonwealth of Pennsylvania, Public School Employees’ Retirement System. The address of Commonwealth of Pennsylvania, Public School Employees’ Retirement System is 5 North Fifth Street, Harrisburg, Pennsylvania 17101. |
(5) | Consists of (a) 942,453 shares of Class B common stock held by the Maple Tree Irrevocable Trust, (b) 14,631,799 shares of Class A common stock issuable upon the exercise of stock options exercisable within 60 days of August 31, 2021 and (c) 176,178 shares of Class A common stock issuable upon the settlement of RSUs vesting within 60 days of August 31, 2021. Assuming the exchange of all of the shares of Class A common stock underlying Ms. Hasson’s eligible options and RSUs vesting within 60 days of August 31, 2021 for shares of Class B common stock pursuant to the Equity Award Exchange Agreement, Ms. Hasson would have total voting power after this offering of 43.4%. |
(6) | Consists of (a) 2,939,544 shares of Class B common stock held by the Catherine Spear Revocable Trust, (b) 983,016 shares of Class B common stock held by the Wingaersheek Irrevocable Trust I, (c) 983,016 shares of Class B common stock held by the Wingaersheek Irrevocable Trust II, (d) 10,757,299 shares of Class A common stock issuable upon the exercise of stock options exercisable within 60 days of August 31, 2021 and (e) 176,178 shares of Class A common stock issuable upon the settlement of RSUs vesting within 60 days of August 31, 2021. Assuming the exchange of all of the shares of Class A common stock underlying Ms. Spear’s eligible options and RSUs vesting within 60 days of August 31, 2021 for shares of Class B common stock pursuant to the Equity Award Exchange Agreement, Ms. Spear would have total voting power after this offering of 50.0%. |
(7) | Consists of (a) 6,964,059 shares of Class B common stock, (b) 25,389,098 shares of Class A common stock issuable upon the exercise of stock options exercisable within 60 days of August 31, 2021 and (c) 352,357 shares of Class A common stock issuable upon the settlement of RSUs vesting within 60 days of August 31, 2021. Assuming the exchange of the shares of Class A common stock underlying all of Mses. Hasson’s and Spear’s eligible options and RSUs vesting within 60 days of August 31, 2021 for shares of Class B common stock pursuant to the Equity Award Exchange Agreement, Mses. Hasson and Spear would have total voting power after this offering of 68.0%. |
• | 147,730,670 shares of our Class A common stock, held by approximately 41 stockholders of record; and |
• | 13,264,059 shares of our Class B common stock, held by seven stockholders of record. |
• | if we were to seek to amend our amended and restated certificate of incorporation to increase or decrease the par value of a class of our capital stock, then that class would be required to vote separately to approve the proposed amendment; and |
• | if we were to seek to amend our amended and restated certificate of incorporation in a manner that alters or changes the powers, preferences or special rights of a class of our capital stock in a manner that affected its holders adversely, then that class would be required to vote separately to approve the proposed amendment. |
• | prior to the date of the transaction, the board of directors of the corporation approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; |
• | the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding, but not the outstanding voting stock owned by the interested stockholder, (1) shares owned by persons who are directors and also officers and (2) shares owned by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or |
• | at or subsequent to the date of the transaction, the business combination is approved by the board of directors of the corporation and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least two-thirds of the outstanding voting stock that is not owned by the interested stockholder. |
• | Dual-Class Common Stock |
• | Board of Directors Vacancies |
• | Classified Board |
• | Directors Removed Only for Cause |
• | Supermajority Requirements for Amendments of Our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws two-thirds of the voting power of all of the then |
outstanding shares of voting stock is required to amend certain provisions of our amended and restated certificate of incorporation, including provisions relating to the classified board, the size of the board, removal of directors, special meetings, actions by written consent, and designation of our preferred stock. In addition, the affirmative vote of holders of 66 2/3% of the voting power of each of our Class A common stock and Class B common stock, voting separately by class, is required to amend the provisions of our amended and restated certificate of incorporation relating to the terms of our Class B common stock. The affirmative vote of holders of at least 66 2/3% of the voting power of all of the then outstanding shares of voting stock is required to amend or repeal our amended and restated bylaws, although our amended and restated bylaws may be amended by a simple majority vote of our board of directors. |
• | Stockholder Action; Special Meeting of Stockholders |
• | Advance Notice Requirements for Stockholder Proposals and Director Nominations |
• | No Cumulative Voting |
• | Issuance of Undesignated Preferred Stock |
• | Choice of Forum |
amended or restated) or as to which the DGCL confers exclusive jurisdiction on the Court of Chancery of the State of Delaware, or (iv) any action asserting a claim governed by the internal affairs doctrine of the law of the State of Delaware shall, to the fullest extent permitted by law, be exclusively brought in the Court of Chancery of the State of Delaware or, if such court does not have subject matter jurisdiction thereof, the federal district court of the State of Delaware, and (B) the federal district courts of the United States shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. Notwithstanding the foregoing, the exclusive forum provision shall not apply to claims seeking to enforce any liability or duty created by the Exchange Act. Our amended and restated certificate of incorporation also provides that, to the fullest extent permitted by law, any person or entity purchasing or otherwise acquiring or holding any interest in shares of our capital stock shall be deemed to have notice of and consented to the foregoing. By agreeing to this provision, however, stockholders have not be deemed to have waived our compliance with the federal securities laws and the rules and regulations thereunder. |
• | beginning on the date of this prospectus, all of the shares of Class A common stock sold in this offering, will be immediately available for sale in the public market; and |
• | the remainder of the shares of our common stock will be eligible for sale in the public market beginning on the earlier of 180 days after the date of the IPO Prospectus and the second full trading day following our second public release of quarterly or annual financial results following the date of the IPO Prospectus. |
• | 1% of the number of shares of our Class A common stock then outstanding, which will equal approximately 1,510,211 shares immediately after this offering; or |
• | the average weekly trading volume of our Class A common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to that sale. |
• | U.S. expatriates and former citizens or long-term residents of the United States; |
• | persons holding our Class A common stock as part of a hedge, straddle, synthetic security or other risk reduction strategy or as part of a conversion transaction or other integrated investment; |
• | banks, insurance companies, and other financial institutions; |
• | brokers, dealers or traders in securities; |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein); |
• | tax-exempt organizations or governmental organizations; |
• | persons deemed to sell our Class A common stock under the constructive sale provisions of the Code; |
• | persons who hold or receive our Class A common stock pursuant to the exercise of any employee stock option or otherwise as compensation; |
• | persons that own, or are deemed to own, during the applicable testing period, more than 5% of our outstanding capital stock (except to the extent specifically set forth below); |
• | tax-qualified retirement plans; and |
• | “qualified foreign pension funds” as defined in Section 897(l)(2) of the Code and entities all of the interests of which are held by qualified foreign pension funds. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation created or organized under the laws of the United States, any state thereof, or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income tax regardless of its source; or |
• | a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more “United States persons” (within the meaning of Section 7701(a)(30) of the Code), or (2) has a valid election in effect to be treated as a United States person for U.S. federal income tax purposes. |
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States to which such gain is attributable); |
• | the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or |
• | our Class A common stock constitutes a U.S. real property interest, or USRPI, by reason of our status as a U.S. real property holding corporation, or USRPHC at any time during the five-year period preceding such disposition (or the Non-U.S. Holders’ holding period, if shorter), for U.S. federal income tax purposes. |
Underwriters |
Number of Shares |
|||
Goldman Sachs & Co. LLC |
||||
Morgan Stanley & Co. LLC |
||||
Barclays Capital Inc. |
||||
Credit Suisse Securities (USA) LLC |
||||
BofA Securities, Inc. |
||||
Cowen and Company, LLC |
||||
Guggenheim Securities, LLC |
||||
KeyBanc Capital Markets Inc. |
||||
Oppenheimer & Co. Inc. |
||||
Piper Sandler & Co. |
||||
Telsey Advisory Group LLC |
||||
Academy Securities, Inc. |
||||
R. Seelaus & Co., LLC |
||||
Samuel A. Ramirez & Company, Inc. |
||||
Siebert Williams Shank & Co., LLC |
||||
|
|
|||
Total |
8,826,703 | |||
|
|
No Exercise |
Full Exercise |
|||||||
Per Share |
$ | $ | ||||||
Total |
$ | $ |
(a) | to any legal entity which is a qualified investor as defined under Article 2 of the Prospectus Regulation; |
(b) | to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the Prospectus Regulation), subject to obtaining the prior consent of the representatives for any such offer; or |
(c) | in any other circumstances falling within Article 1(4) of the Prospectus Regulation, |
(d) | to any legal entity which is a qualified investor as defined under Article 2 of the UK Prospectus Regulation; |
(e) | to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the UK Prospectus Regulation), subject to obtaining the prior consent of the representatives for any such offer; or |
(f) | in any other circumstances falling within Section 86 of the FSMA. |
Page |
||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-24 | ||||
F-26 | ||||
F-27 | ||||
F-28 | ||||
F-29 |
As of December 31, |
||||||||
Assets |
2019 |
2020 |
||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable |
||||||||
Inventory, net |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Non-current assets |
||||||||
Property and equipment, net |
||||||||
Deferred tax assets |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total non-current assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and stockholders’ equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Accrued compensation and benefits |
||||||||
Sales tax payable |
||||||||
Gift card liability |
||||||||
Deferred revenue |
||||||||
Returns reserve |
||||||||
Income tax payable |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Non-current liabilities |
||||||||
Deferred rent and lease incentive |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Stockholders’ equity |
||||||||
Common stock—par value $ |
||||||||
Additional paid-in capital |
||||||||
(Accumulated deficit) retained earnings |
( |
) | ||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Years ended December 31, |
||||||||
2019 |
2020 |
|||||||
Net revenues |
$ | $ | ||||||
Cost of goods sold |
||||||||
|
|
|
|
|||||
Gross profit |
||||||||
Operating expenses |
||||||||
Selling |
||||||||
Marketing |
||||||||
General and administrative |
||||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Net (loss) income from operations |
( |
) | ||||||
Other income, net |
||||||||
Interest income |
||||||||
Other expense |
( |
) | ||||||
|
|
|
|
|||||
Total other income, net |
||||||||
|
|
|
|
|||||
Net income before provision for income taxes |
||||||||
Provision for income taxes |
||||||||
Net income and comprehensive income |
$ |
$ |
||||||
|
|
|
|
|||||
Basic earnings per share |
$ |
$ |
||||||
|
|
|
|
|||||
Diluted earnings per share |
$ |
$ |
||||||
|
|
|
|
|||||
Weighted-average shares outstanding—basic |
||||||||
|
|
|
|
|||||
Weighted-average shares outstanding—diluted |
||||||||
|
|
|
|
Common Stock |
||||||||||||||||||||||||
Shares |
Amount |
Contribution Receivable |
Additional Paid-in Capital |
(Accumulated Deficit) Retained Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||
December 31, 2018 |
$ | $ | ( |
) | $ | $ | ( |
) | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Stock-based compensation |
— | — | — | — | ||||||||||||||||||||
Contributed capital |
— | — | — | — | ||||||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2019 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Stock-based compensation |
— | — | — | — | ||||||||||||||||||||
Stock option exercises |
— | — | — | |||||||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
||||||||
Cash flows from operating activities: |
2019 |
2020 |
||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization expense |
||||||||
Benefit for deferred income taxes |
( |
) | ||||||
Loss on disposal of property and equipment |
||||||||
Stock-based compensation |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Inventory |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ||||||
Other assets |
( |
) | ||||||
Accounts payable |
||||||||
Accrued expenses |
||||||||
Deferred revenue |
( |
) | ||||||
Accrued compensation and benefits |
||||||||
Returns reserve |
||||||||
Sales tax payable |
||||||||
Income tax payable |
||||||||
Gift card liability |
||||||||
Deferred rent and lease incentive |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Cash flows from financing activities: |
||||||||
Payment of financing costs |
( |
) | ||||||
Proceeds from contributed capital |
||||||||
Proceeds from stock option exercises |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
||||||||
Cash and cash equivalents, beginning of year |
||||||||
|
|
|
|
|||||
Cash and cash equivalents, end of year |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosures: |
||||||||
Income taxes paid |
$ | $ | ||||||
Property and equipment in accounts payable and accrued expenses |
$ | $ |
Estimated useful life (years) | ||
Furniture and fixtures |
||
Office equipment |
||
Machinery and equipment |
||
Computer equipment |
||
Software and website development |
||
Leasehold improvements |
the estimated life of the asset |
Years ended December 31, |
||||||||
2019 |
2020 |
|||||||
By geography: |
||||||||
United States |
$ | $ | ||||||
Rest of the world |
||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
|||||
By product: |
||||||||
Scrubs |
$ | $ | ||||||
Non-scrubs |
||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
• | Risk-free interest rate—determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. |
• | Expected volatility—as there is no public market for its common stock, the Company determines the volatility for awards granted based on an analysis of reported data for a group of peer companies that issued options with substantially similar terms. The expected volatility has been determined using a weighted-average of the historical volatility measures of this group of guideline companies. The Company expects to continue to do so until such time as it has adequate historical data regarding the volatility of its own traded stock price. |
• | Expected dividend yield—the Company has not paid, and does not currently anticipate paying, cash dividends on its common stock; therefore, the expected dividend yield is assumed to be zero. |
• | Expected term—the expected term of the Company’s stock options granted to employees has been determined utilizing the “simplified” method for awards that qualify as “plain-vanilla” options, which calculates the expected term as the average of the time-to-vesting |
• | Fair value of common stock—the fair value of the Company’s common stock has been determined on input from management and approved by the Board, utilizing the valuation of the Company’s enterprise value determined utilizing various methods, including the guideline public company method or a weighting of the guideline public company method and discounted cash flow method. The total enterprise value is then allocated to the various outstanding equity instruments, including the underlying common stock, utilizing the option-pricing model or private secondary transactions or a weighting of them. |
Fair Value Measurement as of December 31, 2019 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | $ | $ | $ | ||||||||||||
$ | $ | $ | $ | |||||||||||||
Fair Value Measurement as of December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | $ | $ | $ | ||||||||||||
$ | $ | $ | $ | |||||||||||||
December 31, |
||||||||
2019 |
2020 |
|||||||
Trade |
$ | $ | ||||||
Other |
||||||||
$ | $ | |||||||
December 31, |
||||||||
2019 |
2020 |
|||||||
Inventory deposits |
$ | $ | ||||||
Prepaid expenses |
||||||||
Prepaid taxes |
||||||||
Sample kits |
||||||||
Other prepaid expenses and current assets |
||||||||
$ | $ | |||||||
December 31, |
||||||||
2019 |
2020 |
|||||||
Furniture and fixtures |
$ | $ | ||||||
Office equipment |
||||||||
Machinery and equipment |
||||||||
Computer equipment |
||||||||
Software and website design |
||||||||
Vehicles |
||||||||
Leasehold improvements |
||||||||
Capital projects in progress |
||||||||
Total property and equipment |
||||||||
Less: accumulated depreciation and amortization |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ | ||||||
December 31, |
||||||||
2019 |
2020 |
|||||||
Accrued inventory |
$ | $ | ||||||
Accrued shipping |
||||||||
Other accrued expenses |
||||||||
$ | $ | |||||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
$ |
Year Ended December 31, |
||||
2020 |
||||
Current income tax provision |
||||
Federal |
$ | |||
State |
||||
Total current provision |
||||
Deferred income tax benefit |
||||
Federal |
( |
) | ||
State |
( |
) | ||
Total deferred benefit |
( |
) | ||
Provision for income taxes |
$ | |||
December 31, |
||||||||
2019 |
2020 |
|||||||
Tax at U.S. statutory rate |
$ | $ | ||||||
State taxes, net of federal benefit |
||||||||
Non-deductible expenses |
( |
) | ||||||
Change in valuation allowance |
( |
) | ( |
) | ||||
Other |
||||||||
|
|
|
|
|||||
Provision for income taxes |
$ | $ | ||||||
|
|
|
|
December 31, |
||||||||
2019 |
2020 |
|||||||
Deferred tax assets |
||||||||
Net operating losses |
$ | $ | ||||||
Uniform capitalization adjustment to inventory |
||||||||
Stock-based compensation |
||||||||
Accrued compensation and benefits |
||||||||
Tenant improvement allowance |
||||||||
Inventory reserve |
||||||||
Deferred rent |
||||||||
Returns reserve |
||||||||
Sales tax accrual |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total deferred tax assets |
||||||||
Less: valuation allowance |
( |
) | ||||||
|
|
|
|
|||||
Total net deferred tax assets |
||||||||
Deferred Tax Liabilities |
||||||||
Property and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax assets |
$ | $ | ||||||
|
|
|
|
December 31, | ||||
2019 |
2020 | |||
Risk free interest rate |
||||
Expected volatility |
||||
Expected dividend yield |
||||
Expected term (in years) |
Stock Options Outstanding |
||||||||||||
Number of Shares |
Weighted- Average Exercise Price (per share) |
Weighted- Average Remaining Contractual Term (in years) |
||||||||||
Outstanding at December 31, 2018 |
$ | |||||||||||
Granted |
||||||||||||
Exercised |
||||||||||||
Forfeited |
( |
) | ||||||||||
|
|
|
|
|||||||||
Outstanding at December 31, 2019 |
$ | |||||||||||
|
|
|
|
|||||||||
Granted |
||||||||||||
Exercised |
( |
) | ||||||||||
Forfeited |
( |
) | ||||||||||
|
|
|
|
|||||||||
Outstanding at December 31, 2020 |
$ | |||||||||||
|
|
|
|
|||||||||
Exercisable at December 31, 2019 |
$ | |||||||||||
|
|
|
|
|||||||||
Exercisable at December 31, 2020 |
$ | |||||||||||
|
|
|
|
Years Ended December 31, |
||||||||
2019 |
2020 |
|||||||
Numerator: |
||||||||
Net income basic and diluted |
$ | $ | ||||||
Denominator: |
||||||||
Weighted-average shares—basic |
||||||||
Effect of dilutive stock options |
||||||||
|
|
|
|
|||||
Weighted-average shares—diluted |
||||||||
|
|
|
|
|||||
Earnings per share: |
||||||||
Basic earnings per share |
$ | $ | ||||||
Effect of dilutive stock options |
( |
) | ||||||
Diluted earnings per share |
$ | $ |
Years Ended December 31, |
||||||||
2019 |
2020 |
|||||||
Stock options to purchase common stock |
||||||||
|
|
|
|
As of |
||||||||
December 31, |
June 30, |
|||||||
2020 |
2021 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable |
||||||||
Due from related party |
||||||||
Inventory, net |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Non-current assets |
||||||||
Property and equipment, net |
||||||||
Deferred tax assets |
||||||||
Other assets |
||||||||
Total non-current assets |
||||||||
Total assets |
$ |
$ |
||||||
Liabilities and stockholders’ equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Accrued compensation and benefits |
||||||||
Sales tax payable |
||||||||
Gift card liability |
||||||||
Deferred revenue |
||||||||
Returns reserve |
||||||||
Income tax payable |
||||||||
Total current liabilities |
||||||||
Non-current liabilities |
||||||||
Deferred rent and lease incentive |
||||||||
Total liabilities |
||||||||
As of |
||||||||
December 31, |
June 30, |
|||||||
2020 |
2021 |
|||||||
(Unaudited) |
||||||||
Commitments and contingencies |
||||||||
Stockholders’ equity |
||||||||
Common stock—par value $ |
||||||||
Class A Common stock—par value $ authorized as of December 31, 2020 and June 30, 2021, respectively; |
||||||||
Class B Common stock—par value $ authorized as of December 31, 2020 and June 30, 2021, respectively; |
||||||||
Preferred stock—par value $ authorized as of December 31, 2020 and June 30, 2021, respectively; |
||||||||
Additional paid-in capital |
||||||||
Retained earnings (accumulated deficit) |
( |
) | ||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ |
$ |
||||||
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2020 |
2021 |
2020 |
2021 |
|||||||||||||
Net revenues |
$ | $ | $ | $ | ||||||||||||
Cost of goods sold |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
||||||||||||||||
Operating expenses |
||||||||||||||||
Selling |
||||||||||||||||
Marketing |
||||||||||||||||
General and administrative |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) from operations |
( |
) | ( |
) | ||||||||||||
Other income (loss), net |
||||||||||||||||
Interest income (expense) |
( |
) | ( |
) | ||||||||||||
Other expense |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (loss), net |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before provision for income taxes |
( |
) | ( |
) | ||||||||||||
Provision for income taxes |
||||||||||||||||
Net income (loss) and comprehensive income (loss) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) attributable to Class A and Class B common stockholders |
||||||||||||||||
Basic earnings (loss) per share |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings (loss) per share |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding—basic |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding—diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
Common Stock |
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
(Accumulated Deficit) Retained Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||
December 31, 2019 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Net income |
— | — | — | |||||||||||||||||||||||||||||||||
March 31, 2020 |
$ |
— |
$ |
— |
— |
$ |
— |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net income |
— | — | — | |||||||||||||||||||||||||||||||||
June 30, 2020 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||
Common Stock |
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
(Accumulated Deficit) Retained Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||
December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Stock option exercises |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net income |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
March 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
Issuance of Class A Common Stock upon exchange of Common Stock |
( |
) | ( |
) | — | — | — | — | — | |||||||||||||||||||||||||||
Issuance of Class B Common Stock upon exchange of Common Stock |
( |
) | ( |
) | — | — | — | — | ||||||||||||||||||||||||||||
Issuance of Class A Common Stock upon initial public offering, net of offering costs |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Issuance of Class B Common Stock upon exchange of Class A Restricted Stock |
— | — | ( |
) | — | — | — | — | — | |||||||||||||||||||||||||||
Restricted Stock surrendered for employees’ tax liability |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Stock option exercises |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
June 30, 2021 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||
Six months ended June 30, |
||||||||
2020 |
2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization expense |
||||||||
Provision (benefit) for deferred income taxes |
( |
) | ||||||
Stock-based compensation |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ||||||
Due from related party |
( |
) | ||||||
Inventory |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ( |
) | ||||
Other assets |
( |
) | ||||||
Accounts payable |
( |
) | ||||||
Accrued expenses |
||||||||
Deferred revenue |
( |
) | ||||||
Accrued compensation and benefits |
( |
) | ( |
) | ||||
Returns reserve |
||||||||
Sales tax payable |
||||||||
Income tax payable |
||||||||
Gift card liability |
||||||||
Deferred rent and lease incentive |
( |
) | ||||||
Net cash provided by operating activities |
||||||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of Class A Common Stock in initial public offering, net of underwriting discounts |
||||||||
Payments of initial public offering issuance costs, net of reimbursements |
( |
) | ||||||
Proceeds from stock option exercises |
||||||||
Tax payments related to net share settlements on restricted stock units |
( |
) | ||||||
Net cash provided by financing activities |
||||||||
Net increase in cash and cash equivalents |
||||||||
Cash and cash equivalents, beginning of period |
||||||||
Cash and cash equivalents, end of period |
$ | $ | ||||||
Supplemental disclosures: |
||||||||
Property and equipment included in accounts payable and accrued expenses |
$ | $ | ||||||
Deferred offering costs recorded in stockholders’ equity upon initial public offering |
$ | $ | ||||||
1. |
DESCRIPTION OF BUSINESS |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2020 |
2021 |
2020 |
2021 |
|||||||||||||
By geography: |
||||||||||||||||
United States |
$ | $ | $ | $ | ||||||||||||
Rest of the world |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
By product: |
||||||||||||||||
Scrubs |
$ | $ | $ | $ | ||||||||||||
Non-scrubs |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
3. |
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES |
Fair Value Measurement as of December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
Fair Value Measurement as of June 30, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
4. |
PREPAID EXPENSES AND OTHER CURRENT ASSETS |
December 31, 2020 |
June 30, 2021 |
|||||||
Inventory deposits |
$ | $ | ||||||
Prepaid expenses |
||||||||
Prepaid taxes |
||||||||
Sample kits |
||||||||
Other prepaid expenses and current assets |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
5. |
PROPERTY AND EQUIPMENT, NET |
December 31, 2020 |
June 30, 2021 |
|||||||
Furniture and fixtures |
$ | $ | ||||||
Office equipment |
||||||||
Machinery and equipment |
||||||||
Computer equipment |
||||||||
Software and website design |
||||||||
Leasehold improvements |
||||||||
Capital projects in progress |
||||||||
|
|
|
|
|||||
Total property and equipment |
||||||||
Less: accumulated depreciation and amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | $ | ||||||
|
|
|
|
6. |
ACCRUED EXPENSES |
December 31, 2020 |
June 30, 2021 |
|||||||
Accrued inventory |
$ | $ | ||||||
Accrued shipping |
||||||||
Accrued selling expenses |
||||||||
Accrued legal expenses |
||||||||
Accrued marketing expenses |
||||||||
Credit card liabilities |
||||||||
Other accrued expenses |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
7. |
FINANCING ARRANGEMENTS |
8. |
COMMITMENTS AND CONTINGENCIES |
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
|
|
|||
$ |
9. |
INCOME TAXES |
10. |
STOCK-BASED COMPENSATION |
Stock Options Outstanding |
||||||||||||||||
Number of Shares |
Weighted Average Exercise Price (per share) |
Weighted Average Remaining Contractual Term (in years) |
Aggregate Intrinsic Value (in millions) |
|||||||||||||
Outstanding at December 31, 2020 |
$ | $ | ||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Forfeited |
( |
) | ||||||||||||||
Outstanding at June 30, 2021 |
$ | $ | ||||||||||||||
Number of Shares |
Weighted average grant date fair value per share |
|||||||
Unvested restricted stock at December 31, 2020 |
$ | |||||||
Granted |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
Unvested restricted stock at June 30, 2021 |
$ | |||||||
11. |
EARNINGS (LOSS) PER SHARE |
Three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||
2020 |
2021 |
2020 |
2021 |
|||||||||||||
Numerator: |
||||||||||||||||
Net income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Denominator: |
||||||||||||||||
Weighted-average shares—basic |
||||||||||||||||
Effect of dilutive stock options |
||||||||||||||||
Weighted-average shares—diluted |
||||||||||||||||
Earnings per share: |
||||||||||||||||
Basic earnings (loss) per share |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Effect of dilutive stock options |
||||||||||||||||
Diluted earnings (loss) per share |
$ | $ | ( |
) | $ | $ | ( |
) |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2020 |
2021 |
2020 |
2021 |
|||||||||||||
Stock options to purchase common stock |
||||||||||||||||
Restricted stock units |
||||||||||||||||
12. |
EMPLOYEE BENEFIT PLAN |
13. |
RELATED PARTY TRANSACTIONS |
14. |
SUBSEQUENT EVENTS |
Item 13. |
Other Expenses of Issuance and Distribution. |
Amount |
||||
Securities and Exchange Commission registration fee |
$ | 46,812 | ||
FINRA filing fee |
65,511 | |||
Accountants’ fees and expenses |
650,000 | |||
Legal fees and expenses |
500,000 | |||
Transfer Agent’s fees and expenses |
5,000 | |||
Printing and engraving expenses |
150,000 | |||
Miscellaneous |
82,677 | |||
|
|
|||
Total expenses |
$ | 1,500,000 | ||
|
|
Item 14. |
Indemnification of Directors and Officers. |
Item 15. |
Recent Sales of Unregistered Securities. |
1. | Since January 1, 2018, we have granted stock options to employees and consultants, covering an aggregate of 44,674,200 shares of our common stock under our 2016 Equity Incentive Plan, at exercise prices ranging from $0.07 to $11.17 per share, and have issued 2,217,561 shares of common stock upon exercise of stock options under our 2016 Equity Incentive Plan with an aggregate exercise price of approximately $1.0 million. |
2. | Since January 1, 2018, we have granted restricted stock units to employees representing an aggregate of 5,410,440 shares of common stock under our 2016 Equity Incentive Plan. |
Item 16. |
Exhibits and Financial Statement Schedules. |
(a) | Exhibits. |
Incorporated by Reference |
Filed Herewith | |||||||||||
Exhibit Number |
Exhibit Description |
Form |
File No. |
Exhibit |
Filing Date |
|||||||
10.11 | Form of Exchange Agreement by and among FIGS, Inc., Heather Hasson, Catherine Spear, Tulco, LLC and certain related entities. | S-1/A |
333-255797 |
10.18 | 5/20/2021 | |||||||
10.12 | Form of Equity Award Exchange Right Agreement between FIGS, Inc. and each of Heather Hasson and Catherine Spear. | S-1/A |
333-255797 |
10.19 | 5/20/2021 | |||||||
10.13 | Credit Agreement by and between FIGS, Inc. and Bank of America, N.A., dated as of September 7, 2021. | 8-K | 001-40448 | 10.1 | 9/10/2021 | |||||||
23.1 | Consent of Ernst & Young, LLP. | X | ||||||||||
23.2 | Consent of Latham & Watkins LLC (included in Exhibit 5.1). | X | ||||||||||
23.3 | Consent of Frost & Sullivan. | X | ||||||||||
24.1 | Power of Attorney (included on signature page). | X | ||||||||||
101.INS | Inline XBRL Instance Document | X | ||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | ||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | X |
(b) | Financial Statement Schedules. Schedules not listed above have been omitted because the information required to be set forth therein is not applicable or is shown in the financial statements or notes thereto. |
Item 17. |
Undertakings. |
(1) | For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
(2) | For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
FIGS, INC. | ||
By: | /s/ Catherine Spear | |
Name: | Catherine Spear | |
Title: | Co-Chief Executive Officer and Director |
Signature |
Title |
Date | ||
/s/ Heather Hasson Heather Hasson |
Co-Chief Executive Officer and Director(Co-Principal Executive Officer) |
September 13, 2021 | ||
/s/ Catherine Spear Catherine Spear |
Co-Chief Executive Officer and Director( Co-Principal Executive Officer |
September 13, 2021 | ||
/s/ Jeffrey D. Lawrence Jeffrey D. Lawrence |
Chief Financial Officer ( Principal Financial and Accounting Officer |
September 13, 2021 | ||
/s/ J. Martin Willhite J. Martin Willhite |
Director |
September 13, 2021 | ||
/s/ Sheila Antrum Sheila Antrum |
Director |
September 13, 2021 | ||
/s/ Michael Soenen Michael Soenen |
Director |
September 13, 2021 |