XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Contribution Receivable [Member]
Common Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Beginning Balance at Dec. 31, 2018 $ 24,523 $ (14,000) $ 15 $ 0 $ 0 $ 60,891 $ (22,383)
Beginning Balance, Shares at Dec. 31, 2018     153,052,983 0 0    
Stock-based compensation 179         179  
Contributed capital 14,000 14,000          
Net income 112           112
Ending Balance at Dec. 31, 2019 38,814 0 $ 15 $ 0 $ 0 61,070 (22,271)
Ending balance, Shares at Dec. 31, 2019     153,052,983 0 0    
Stock-based compensation 8,713         8,713  
Stock option exercises 392         392  
Stock option exercises, Shares     (1,391,868)        
Net income 49,758           49,758
Ending Balance at Dec. 31, 2020 97,677 $ 0 $ 15 $ 0 $ 0 70,175 27,487
Ending balance, Shares at Dec. 31, 2020     154,444,851 0 0    
Stock-based compensation 81,139         81,139  
Contributed capital 1,301         1,301  
Stock option exercises $ 907         907  
Stock option exercises, Shares (3,346,352)   (555,030) (2,739,651)      
Issuance of Class A Common Stock upon exchange of Common Stock     $ (14) $ 14      
Issuance of Class A Common Stock upon exchange of Common Stock, Shares     (142,851,852) 142,851,852      
Issuance of Class B Common Stock upon exchange of Common Stock     $ (1) $ 1    
Issuance of Class B Common Stock upon exchange of Common Stock, Shares     (12,148,029)   12,148,029    
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts $ 95,101     $ 1   95,100  
Issuance of Class A Common Stock upon initial public offering, net of offering costs and related tax impacts, shares       4,636,364      
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings, Shares       1,880,548      
Issuance of Class B Common Stock Upon Exchange Of Class A Restricted Stockc       1,468,324 (1,468,324)    
Issuance of Class A Common Stock upon exchange of Class B Common Stock       (1,478,482) 1,478,482    
Restricted Stock Surrendered For Employees Tax Liability (21,556)         (21,556)  
Tax benefit of deductible IPO transaction costs 560         560  
Net income (9,556)           (9,556)
Ending Balance at Dec. 31, 2021 $ 245,573     $ 15 $ 1 $ 227,626 $ 17,931
Ending balance, Shares at Dec. 31, 2021       152,098,257 12,158,187