XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.2
STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Common Class A [Member]
Common Class B [Member]
Beginning Balance, Shares   153,052,983     0 0
Ending Balance, Shares   153,052,983     0 0
Beginning Balance at Dec. 31, 2019 $ 38,814 $ 15 $ 61,070 $ (22,271) $ 0 $ 0
Stock-based compensation 50   50      
Net income (loss) 4,134     4,134    
Ending Balance at Mar. 31, 2020 42,998 15 61,120 (18,137) 0 0
Beginning Balance at Dec. 31, 2019 38,814 15 61,070 (22,271) 0 0
Stock-based compensation     236      
Ending Balance at Jun. 30, 2020 57,409 15 61,356 (3,962) 0 0
Beginning Balance at Dec. 31, 2019 38,814 15 61,070 (22,271) 0 0
Net income (loss) 37,632          
Ending Balance at Sep. 30, 2020 77,460 $ 15 62,084 15,361 $ 0
Beginning Balance, Shares   153,052,983     0 0
Ending Balance, Shares   153,052,983     0 0
Beginning Balance at Mar. 31, 2020 42,998 $ 15 61,120 (18,137) $ 0 $ 0
Stock-based compensation 236          
Net income (loss) 14,175     14,175    
Ending Balance at Jun. 30, 2020 57,409 $ 15 61,356 (3,962) $ 0 $ 0
Beginning Balance, Shares   153,052,983     0 0
Ending Balance, Shares   153,052,983     0 0
Stock-based compensation 693   693      
Stock option exercises 35   35      
Stock option exercises, Shares   76,482        
Net income (loss) 19,323     19,323    
Ending Balance at Sep. 30, 2020 77,460 $ 15 62,084 15,361 $ 0
Beginning Balance, Shares   153,129,465     0 0
Ending Balance, Shares   153,129,465     0 0
Beginning Balance, Shares   154,444,851     0 0
Ending Balance, Shares   154,444,851     0 0
Beginning Balance at Dec. 31, 2020 97,677 $ 15 70,175 27,487 $ 0 $ 0
Stock-based compensation 5,015   5,015      
Stock option exercises 123   123      
Stock option exercises, Shares   204,309        
Net income (loss) 11,440     11,440    
Ending Balance at Mar. 31, 2021 114,255 $ 15 75,313 38,927 0 0
Beginning Balance at Dec. 31, 2020 $ 97,677 15 70,175 27,487 0 0
Stock option exercises, Shares 3,250,013          
Net income (loss) $ (22,152)          
Ending Balance at Sep. 30, 2021 219,299 $ 0 213,948 5,335 $ 15 $ 1
Beginning Balance, Shares   154,649,160     0 0
Ending Balance, Shares   154,649,160     0 0
Beginning Balance at Mar. 31, 2021 114,255 $ 15 75,313 38,927 $ 0 $ 0
Stock-based compensation 56,012   56,012      
Stock option exercises 449   449      
Stock option exercises, Shares   350,721     94,810  
Net income (loss) (40,546)     (40,546)    
Issuance of Class A Common Stock upon exchange of Common Stock   $ (14)     $ 14  
Issuance of Class A Common Stock upon exchange of Common Stock, Shares   (142,851,852)     142,851,852  
Issuance of Class B Common Stock upon exchange of Common Stock   $ (1)       $ 1
Issuance of Class B Common Stock upon exchange of Common Stock, Shares   (12,148,029)       12,148,029
Issuance of Class A Common Stock upon initial public offering, net of offering costs 95,101   95,100      
Issuance of Class A Common Stock upon initial public offering, net of offering costs, shares         4,636,364 1,116,030
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings, Shares         1,166,538  
Issuance of Class B Common Stock Upon Exchange Of Class A Restricted Stock         (1,116,030)  
Restricted Stock Surrendered For Employees Tax Liability (21,556)   (21,556)      
Ending Balance at Jun. 30, 2021 203,715 $ 0 205,318 (1,619) $ 15 $ 1
Beginning Balance, Shares   0     147,633,534 13,264,059
Ending Balance, Shares   0     147,633,534 13,264,059
Stock-based compensation 7,253   7,253      
Stock option exercises 76   76      
Stock option exercises, Shares         2,548,502  
Net income (loss) 6,954     6,954    
Issuance of Class A Common Stock upon vesting of Restricted Stock, net of tax withholdings, Shares         1,427  
Issuance of Class A Common Stock upon exchange of Class B Common Stock         1,468,324 (1,468,324)
Capital Contribution 1,301   1,301      
Ending Balance at Sep. 30, 2021 $ 219,299 $ 0 $ 213,948 $ 5,335 $ 15 $ 1
Beginning Balance, Shares   0     151,651,787 11,795,735
Ending Balance, Shares   0     151,651,787 11,795,735