XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
6 Months Ended
Jul. 03, 2022
Leases [Abstract]  
Summary of the maturity of the Company's operating and finance lease liabilities

The maturity of the Company’s operating and finance lease liabilities as of July 3, 2022 is as follows:

 

(in thousands)
Fiscal year ended

 

Operating
Leases

 

 

Finance
Leases

 

Undiscounted lease payments

 

 

 

 

 

 

Remainder of 2022

 

$

61,776

 

 

$

2,324

 

2023

 

 

125,385

 

 

 

4,682

 

2024

 

 

128,356

 

 

 

4,683

 

2025

 

 

132,358

 

 

 

4,721

 

2026

 

 

133,574

 

 

 

4,647

 

Thereafter

 

 

1,655,293

 

 

 

180,201

 

Total undiscounted lease payments

 

 

2,236,742

 

 

 

201,258

 

Present value adjustment

 

 

1,070,877

 

 

 

136,516

 

Total net lease liabilities

 

$

1,165,865

 

 

$

64,742

 

Summary of the supplemental disclosure for the statement of cash flows related to operating and finance leases

The following information represents supplemental disclosure for the statement of cash flows related to operating and finance leases:

 

 

 

For the 26 Weeks Ended

 

(in thousands)

 

July 3, 2022

 

 

July 4, 2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

(56,266

)

 

$

(22,434

)

Interest payments for finance leases

 

 

(2,336

)

 

 

(1,271

)

Cash flows from financing activities:

 

 

 

 

 

 

Principal payments for finance leases

 

$

(137

)

 

$

(117

)

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

Operating lease assets obtained in exchange for new operating lease liabilities

 

$

85,215

 

 

$

27,094

 

Summary of the additional information related to operating and finance leases

The following summarizes additional information related to operating and finance leases:

 

 

 

As of

 

 

July 3, 2022

 

January 2, 2022

Weighted-average remaining lease term

 

 

 

 

Finance leases

 

43 years

 

44 years

Operating leases

 

17 years

 

18 years

Weighted-average discount rate

 

 

 

 

Finance leases

 

7.00%

 

7.00%

Operating leases

 

8.16%

 

8.06%

Summary of the Company's estimated future undiscounted lease payments for current leases

The following summarizes the Company’s estimated future undiscounted lease payments for current leases under construction, including properties where the SHD team is acting as the construction manager:

 

(in thousands)

 

Operating
Leases Under

 

Fiscal year ended

 

Construction

 

Estimated total undiscounted lease payments

 

 

 

Remainder of 2022

 

$

1,999

 

2023

 

 

15,288

 

2024

 

 

38,525

 

2025

 

 

56,105

 

2026

 

 

66,854

 

Thereafter

 

 

1,117,215

 

Total undiscounted lease payments expected to be capitalized

 

$

1,295,986