XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 03, 2022
Jan. 02, 2022
Current assets    
Cash and cash equivalents $ 259,065 $ 212,833
Restricted cash 7,261 7,829
Accounts receivable, net 34,633 19,338
Inventories 42,915 29,697
Prepaid expenses and other current assets 78,992 57,004
Total current assets 422,866 326,701
Property and equipment, net 648,931 684,961
Operating lease assets 1,011,047 996,991
Goodwill 198,055 214,257
Other intangible assets, net 126,727 132,158
Equity method investments 22,076 23,621
Deferred tax assets 669 446
Other non-current assets 4,525 2,348
Total non-current assets 2,012,030 2,054,782
Total assets 2,434,896 2,381,483
Current liabilities    
Accounts payable 68,665 71,497
Accrued liabilities 79,227 63,127
Current portion of deferred revenue 95,099 76,866
Indirect and employee taxes payable 34,236 25,289
Current portion of debt, net of debt issuance costs 11,133 6,923
Current portion of related party loans 423 21,661
Other current liabilities 36,012 29,045
Total current liabilities 360,650 329,763
Debt, net of current portion and debt issuance costs 559,631 459,343
Property mortgage loans, net of debt issuance costs 115,845 115,122
Related party loans, net of current portion and imputed interest 23,060 0
Finance lease liabilities 64,742 72,582
Financing obligation 76,011 75,802
Deferred revenue, net of current portion 24,440 27,518
Deferred tax liabilities 1,614 1,856
Other non-current liabilities 853 975
Total non-current liabilities 1,996,206 1,869,528
Total liabilities 2,356,856 2,199,291
Commitments and contingencies (Note 16)
Shareholders' equity    
Class A common stock, $0.01 par value, 1,000,000,000 shares authorized, 61,536,720 shares issued and 61,211,748 outstanding as of April 3, 2022 and 61,029,730 issued and outstanding as of January 2, 2022; Class B common stock, $0.01 par value, 500,000,000 shares authorized, 141,500,385 shares issued and outstanding as of April 3, 2022 and January 2, 2022 2,025 2,025
Additional paid-in capital 1,198,496 1,189,044
Accumulated deficit (1,164,270) (1,021,832)
Accumulated other comprehensive income 55,882 6,897
Treasury stock, at cost; 324,972 shares as of April 3, 2022 (19,508) 0
Total shareholders' equity attributable to Membership Collective Group Inc. 72,625 176,134
Noncontrolling interest 5,415 6,058
Total shareholders' equity 78,040 182,192
Total liabilities and shareholders' equity 2,434,896 2,381,483
Sites Trading Less Than One Year [Member]    
Current liabilities    
Current portion of operating lease liabilities 2,595 842
Related party loans, net of current portion and imputed interest 23,060 0
Operating lease liabilities, net of current portion 228,131 174,469
Sites Trading More Than One Year [Member]    
Current liabilities    
Current portion of operating lease liabilities 33,260 34,513
Operating lease liabilities, net of current portion $ 901,879 $ 941,861