XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 28,537 $ 27,598
Short-term investments 30,963 31,836
Accounts receivable, net 3,095 5,272
Prepaid expenses and other current assets 3,754 3,432
Total current assets 66,349 68,138
Intangible assets, net 128,377 138,060
Goodwill 83,979 83,979
Property and equipment, net 13,280 15,492
Operating lease right-of-use assets 16,117 17,789
Restricted cash 560 560
Other long-term assets 1,028 1,540
Total assets 309,690 325,558
Current liabilities:    
Accounts payable 1,908 2,297
Accrued expenses and other current liabilities 5,154 6,141
Current contingent liabilities 719 531
Current deferred revenue 1,635 2,337
Current operating lease liabilities 3,861 3,782
Total current liabilities 13,277 15,088
Long-term contingent liabilities 516 953
Deferred income taxes, net 1,166 2,314
Long-term operating lease liabilities 17,208 19,382
Long-term deferred revenue 0 117
Other long-term liabilities 79 86
Total liabilities 32,246 37,940
Stockholders' equity:    
Preferred stock, $0.0001 par value; 100,000,000 shares authorized at September 30, 2025 and December 31, 2024; no shares issued and outstanding at September 30, 2025 and December 31, 2024 0 0
Common stock, $0.0001 par value; 1,000,000,000 shares authorized at September 30, 2025 and December 31, 2024; 143,955,400 and 121,599,488 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 14 12
Additional paid-in capital 429,425 388,979
Accumulated other comprehensive income 5 27
Accumulated deficit (152,000) (101,400)
Total stockholders’ equity 277,444 287,618
Total liabilities and stockholders’ equity $ 309,690 $ 325,558