XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Total
Common Stock
Common Stock Subscribed
Additional Paid in Capital
Retained Deficit
Beginning balance at Dec. 31, 2020 $ 302,379 $ 28,938 $ 452,269 $ 2,264,966 $ (2,443,794)
Beginning balance, shares at Dec. 31, 2020   28,938,060      
Issuance of shares - private placement 14,569,688 $ 15,601 (212,073) 14,766,160  
Issuance of shares - private placement, shares   15,601,830      
Issuance of shares - warrants and options exercised 4,462,484 $ 6,458 $ (240,196) 4,696,222  
Issuance of shares - warrants and options exercised, shares   6,457,986      
Issuance of shares - RSUs   $ 240   (240)  
Issuance of shares - RSUs, shares   240,000      
Share based compensation on stock options or RSUs 1,254,413     1,254,413  
GEM warrant reclassification       3,475,379  
Loss for the period (19,818,513)       (19,818,513)
Ending balance at Dec. 31, 2021 4,245,830 $ 51,237   26,456,900 (22,262,307)
Ending balance, shares at Dec. 31, 2021   51,237,876      
Issuance of shares - warrants and options exercised 663,742 $ 1,398   662,344  
Issuance of shares - warrants and options exercised, shares   1,397,402      
Warrants issued 2,130,642     2,130,642  
Share based compensation on stock options or RSUs 1,342,984 $ 538   1,342,446  
Share based compensation on stock options or RSUs, shares   537,954      
Employees stock purchase plan 182,131 $ 267   181,864  
Employees stock purchase plan, shares   267,250      
Loss for the period (15,820,997)       (15,820,997)
Ending balance at Dec. 31, 2022 $ (7,255,667) $ 53,440   $ 30,774,197 $ (38,083,304)
Ending balance, shares at Dec. 31, 2022   53,440,482