XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Operating Revenue $ 97,110,205 $ 14,292,472
Operating Expenses    
Salaries, Wages, & Benefits 30,629,414 9,784,450
Aircraft Fuel 23,035,395 3,142,720
Maintenance, materials and repairs 4,377,378 832,609
Depreciation and amortization 609,489 34,289
Contracted ground and aviation services 15,607,926 3,336,782
Travel 5,024,758 961,258
Insurance 3,580,377 1,713,756
Aircraft Rent 15,614,081 4,149,871
Other 9,867,929 7,497,021
Total Operating Expenses 108,346,747 31,452,756
Operating Loss (11,236,542) (17,160,284)
Non-Operating Expenses (Income)    
Loss (Gain) on Warrant Valuation   2,650,772
Foreign exchange (gain) or loss (96,415) 154,120
Other non-operating expenses 3,058,938  
Interest Expense 1,621,932 31,043
Total Non-Operating Expenses 4,584,455 2,835,935
Loss from continuing operations (15,820,997) (19,996,219)
Income from Discontinued Operations   177,706
Loss before income taxes (15,820,997) (19,818,513)
Income tax expense 0 0
Net Loss $ (15,820,997) $ (19,818,513)
Loss per share:    
Basic $ (0.3) $ (0.43)
Diluted $ (0.3) $ (0.43)
Weighted average number of shares outstanding 52,074,647 46,185,089
Fully diluted shares outstanding 52,074,647 46,185,089