XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities

The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of June 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.

 

 

 

 

Finance Leases

 

 

Operating Leases

 

Remainder of 2023

 

 

$

443,839

 

 

$

8,358,750

 

2024

 

 

 

887,679

 

 

 

15,557,500

 

2025

 

 

 

887,679

 

 

 

15,455,000

 

2026

 

 

 

887,679

 

 

 

14,322,100

 

2027

 

 

 

770,680

 

 

 

11,510,000

 

2028 and thereafer

 

 

 

1,038,380

 

 

 

27,205,710

 

Total minimum lease payments

 

 

 

4,915,936

 

 

 

92,409,060

 

Less amount representing interest

 

 

 

1,346,860

 

 

 

28,795,674

 

Present value of minimum lease payments

 

 

 

3,569,076

 

 

 

63,613,386

 

Less current portion

 

 

 

488,342

 

 

 

9,148,095

 

Long-term portion

 

 

 

3,080,734

 

 

 

54,465,291

 

Schedule of Lease Costs Related to Finance and Operating Leases

The table below presents information for lease costs related to the Company's finance and operating leases:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

$

104,646

 

 

$

-

 

 

$

218,655

 

 

$

-

 

Interest of lease liabilities

 

 

101,429

 

 

 

 

 

 

202,064

 

 

 

 

Operating lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost (1)

 

 

1,799,976

 

 

 

2,061,074

 

 

 

3,646,948

 

 

 

1,913,191

 

Total lease cost

 

 

2,006,051

 

 

 

2,061,074

 

 

 

4,067,667

 

 

 

1,913,191

 

(1) Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations.

Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases The table below presents lease terms and discount rates related to the Company's finance and operating leases:

 

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Weighted-average remaining lease term

 

 

 

 

 

 

 

Operating leases

 

 

6.52 years

 

 

4.81 years

 

Finance leases

 

 

5.71 years

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

 

Operating leases

 

 

 

12.12

%

 

 

10.55

%

Finance leases

 

 

 

12.16

%

 

 

 

Schedule of Cash and Non-cash Activities Associated with Leases

The table below presents cash and non-cash activities associated with our leases:

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

$

3,668,823

 

 

$

1,387,700

 

Financing cash flows from finance leases

 

 

220,895