XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF CONDENSED STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Common Stock Subscribed
Additional Paid in Capital
Retained Deficit
Beginning balance at Dec. 31, 2020 $ 302,379 $ 28,938 $ 452,269 $ 2,264,966 $ (2,443,794)
Beginning balance, shares at Dec. 31, 2020   28,938,060      
Issuance of shares - private placement 4,569,689 $ 8,064 (212,073) 4,773,698  
Issuance of shares - private placement, shares   8,064,517      
Issuance of shares - warrants and options exercised 418,810 $ 1,051 (100,000) 517,759  
Issuance of shares - warrants and options exercised, shares   1,050,740      
Issuance of shares - RSUs   $ 40   (40)  
Issuance of shares - RSUs, shares   40,000      
Share based compensation on stock options or RSUs 120,411     120,411  
Loss for the period (5,974,924)       (5,974,924)
Ending balance at Mar. 31, 2021 (563,635) $ 38,093 140,196 7,676,794 (8,418,718)
Ending balance, shares at Mar. 31, 2021   38,093,317      
Beginning balance at Dec. 31, 2020 302,379 $ 28,938 452,269 2,264,966 (2,443,794)
Beginning balance, shares at Dec. 31, 2020   28,938,060      
Loss for the period (10,072,468)        
Ending balance at Jun. 30, 2021 12,650,118 $ 50,104   25,116,276 (12,516,262)
Ending balance, shares at Jun. 30, 2021   50,104,768      
Beginning balance at Mar. 31, 2021 (563,635) $ 38,093 140,196 7,676,794 (8,418,718)
Beginning balance, shares at Mar. 31, 2021   38,093,317      
Issuance of shares - private placement 9,999,999 $ 7,537   9,992,462  
Issuance of shares - private placement, shares   7,537,313      
Issuance of shares - warrants and options exercised 3,671,345 $ 4,474 $ (140,196) 3,807,067  
Issuance of shares - warrants and options exercised, shares   4,474,138      
Share based compensation on stock options or RSUs 164,574     164,574  
GEM warrants write-off 3,475,379     3,475,379  
Loss for the period (4,097,544)       (4,097,544)
Ending balance at Jun. 30, 2021 12,650,118 $ 50,104   25,116,276 (12,516,262)
Ending balance, shares at Jun. 30, 2021   50,104,768      
Beginning balance at Dec. 31, 2021 4,245,830 $ 51,237   26,456,900 (22,262,307)
Beginning balance, shares at Dec. 31, 2021   51,237,876      
Issuance of shares - warrants and options exercised 9,930 $ 21   9,909  
Issuance of shares - warrants and options exercised, shares   20,700      
Warrants issued 2,130,642     2,130,642  
Share based compensation on stock options or RSUs 382,612     382,612  
Loss for the period (4,779,502)       (4,779,502)
Ending balance at Mar. 31, 2022 1,989,512 $ 51,258   28,980,063 (27,041,809)
Ending balance, shares at Mar. 31, 2022   51,258,576      
Beginning balance at Dec. 31, 2021 4,245,830 $ 51,237   26,456,900 (22,262,307)
Beginning balance, shares at Dec. 31, 2021   51,237,876      
Loss for the period (11,545,158)        
Ending balance at Jun. 30, 2022 (3,798,826) $ 52,564   29,956,076 (33,807,466)
Ending balance, shares at Jun. 30, 2022   52,563,938      
Beginning balance at Mar. 31, 2022 1,989,512 $ 51,258   28,980,063 (27,041,809)
Beginning balance, shares at Mar. 31, 2022   51,258,576      
Issuance of shares - warrants and options exercised 634,312 $ 1,306   633,006  
Issuance of shares - warrants and options exercised, shares   1,305,362      
Share based compensation on stock options or RSUs 343,007     343,007  
Loss for the period (6,765,657)       (6,765,657)
Ending balance at Jun. 30, 2022 $ (3,798,826) $ 52,564   $ 29,956,076 $ (33,807,466)
Ending balance, shares at Jun. 30, 2022   52,563,938