XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF CONDENSED STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Common Stock Subscribed
Additional Paid in Capital
Retained Deficit
Beginning balance at Dec. 31, 2020 $ 302,379 $ 28,938 $ 452,269 $ 2,264,966 $ (2,443,794)
Beginning balance, shares at Dec. 31, 2020   28,938,060      
Issuance of shares - private placement 4,569,689 $ 8,064 (212,073) 4,773,698  
Issuance of shares - private placement, shares   8,064,517      
Issuance of shares - warrants and options exercised 418,810 $ 1,051 (100,000) 517,759  
Issuance of shares - warrants and options exercised, shares   1,050,740      
Issuance of shares - RSUs   $ 40   (40)  
Issuance of shares - RSUs, shares   40,000      
Share based compensation on stock options or RSUs 120,411     120,411  
Loss for the period (5,974,924)       (5,974,924)
Ending balance at Mar. 31, 2021 (563,635) $ 38,093 $ 140,196 7,676,794 (8,418,718)
Ending balance, shares at Mar. 31, 2021   38,093,317      
Beginning balance at Dec. 31, 2021 4,245,830 $ 51,237   26,456,900 (22,262,307)
Beginning balance, shares at Dec. 31, 2021   51,237,876      
Issuance of shares - warrants and options exercised 9,930 $ 21   9,909  
Issuance of shares - warrants and options exercised, shares   20,700      
Warrants issued - Triage Capital 2,130,642     2,130,642  
Share based compensation on stock options or RSUs 382,612     382,612  
Loss for the period (4,779,502)       (4,779,502)
Ending balance at Mar. 31, 2022 $ 1,989,512 $ 51,258   $ 28,980,063 $ (27,041,809)
Ending balance, shares at Mar. 31, 2022   51,258,576