XML 79 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
5 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at June 30, 2021, including the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
Description
Level
June 30, 2021
Assets:
Marketable securities held in Trust Account
1$416,350,445 
Liabilities:
Derivative liability – Class K Founder Shares3$16,550,000 
Class K Founder common stock
Class K common stock was accounted for as a liability in accordance with ASC Topic 815 and presented as derivative liability on the accompanying June 30, 2021, balance sheet. The derivative liability was measured at fair value at inception and on a recurring basis, which changes in fair value presented within change in fair value of derivative liability in the statements of operations. In order to capture the market conditions associated with the Class K common stock liability, the Company applied an approach that incorporated a Monte Carlo simulation, which involved random iterations of future stock-price paths over the contractual life of the Class K common stock. Based on assumptions regarding potential changes in control of the Company, and the probability distribution of outcomes, the payoff to the holder was determined based on the achievement of the various market thresholds within each simulated path. The present value of the payoff in each simulated trial is calculated, and the fair value of the liability is determined by taking the average of all present values.
The key inputs into the Monte-Carlo simulation model for Class K common stock were as follows as of the issuance date and as of June 30, 2021:
InputJanuary 29, 2021
(Inception)
June 30, 2021
Risk-free interest rate
1.16 %1.48 %
Term to business combination
0.9 years0.5 years
Expected volatility
21.0 %15.0 %
Stock Price
$10.00 $9.94 
The following table presents a summary of the changes in the fair value of the Class K Founder Shares liability, a Level 3 liability, measured on a recurring basis, as of June 30, 2021:
Class K Founder Shares Derivative Liability
Fair value, January 29, 2021 (inception)$36,550,000 
Change in fair value of Class K Founder Shares liability(22,950,000)
Fair value, March 31, 2021 (unaudited)13,600,000 
Change in fair value of Class K Founder Shares liability2,950,000 
Fair value, June 30, 2021 (audited)$16,550,000 
There were no transfers to and from Levels 1, 2, and 3 during the three months ended June 30, 2021, and the period from January 29, 2021 (inception) through June 30, 2021.