XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net loss $ (9,224,000) $ (4,466,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of premises and equipment 2,350,000 2,072,000
Amortization (accretion) of:    
Right-of-use asset 2,155,000 2,109,000
Deferred loan fees, costs, and discounts, net (73,000) (479,000)
Premiums and discounts on securities 559,000 810,000
Release of provision for credit losses (1,049,000) (597,000)
Proceeds from sales of loans held for sale 486,000 2,408,000
Gains on sale of loans, net (36,000) (159,000)
Origination of loans held for sale (450,000) (4,684,000)
Loss on disposal of premises and equipment 3,000 13,000
Gain on sale of real estate owned (123,000) 0
Increase in bank owned life insurance cash surrender value (365,000) (343,000)
ESOP and stock-based compensation expense 3,001,000 2,836,000
Increase in interest and dividends receivable (791,000) (894,000)
Decrease in other assets 10,184,000 2,049,000
Increase (decrease) in other liabilities 1,028,000 (3,642,000)
Change in lease liability (2,080,000) (1,946,000)
Net cash provided by (used in) operating activities 5,575,000 (4,913,000)
Cash flows from investing activities    
Net change in loans receivable 25,590,000 (19,217,000)
Purchases of residential and consumer loans (15,805,000) (6,804,000)
Proceeds from sale of real estate owned 716,000 0
Purchases of securities available-for-sale (44,560,000) 0
Proceeds from sales and calls of securities available for sale 0 2,520,000
Principal payments and maturities on securities available-for-sale 44,952,000 21,821,000
Purchase of Federal Home Loan Bank stock (29,885,000) (48,425,000)
Redemption of Federal Home Loan Bank stock 32,153,000 43,875,000
Proceeds from bank owned life insurance 0 582,000
Proceeds from disposal of fixed assets 0 38,000
Purchases of premises and equipment (39,000) (4,329,000)
Net cash provided by (used in) investing activities 13,122,000 (9,939,000)
Cash flows from financing activities    
Net increase (decrease) in deposits 73,766,000 (35,758,000)
Proceeds from advances from Federal Home Loan Bank 782,000,000 1,848,000,000
Repayments of advances from Federal Home Loan Bank (831,000,000) (1,756,000,000)
Net increase in advances by borrowers for taxes and insurance 980,000 313,000
Purchase of treasury stock (14,359,000) (30,478,000)
Net cash provided by financing activities 11,387,000 26,077,000
Net increase in cash and cash equivalents 30,084,000 11,225,000
Cash and cash equivalents at beginning of period 46,025,000 41,182,000
Cash and cash equivalents at end of period 76,109,000 52,407,000
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 34,949,000 24,794,000
Cash paid during the period for income taxes 81,000 36,000
Supplemental noncash disclosures    
Transfers of loans to other real estate owned 0 593,000
Lease liabilities arising from obtaining right-of-use assets $ 1,173,000 $ 2,088,000