XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Interest and dividend income:        
Loans $ 17,646,000 $ 16,728,000 $ 52,408,000 $ 48,778,000
Taxable investment income 3,850,000 3,339,000 11,150,000 9,663,000
Non-taxable investment income 36,000 106,000 108,000 329,000
Total interest income 21,532,000 20,173,000 63,666,000 58,770,000
Interest expense:        
Deposits 9,712,000 7,034,000 27,257,000 16,361,000
Borrowed funds 2,733,000 3,263,000 8,332,000 9,686,000
Total interest expense 12,445,000 10,297,000 35,589,000 26,047,000
Net interest income 9,087,000 9,876,000 28,077,000 32,723,000
Provision for (release of) credit losses 248,000 (717,000) (1,049,000) (597,000)
Net interest income after provision for (release of) credit losses 8,839,000 10,593,000 29,126,000 33,320,000
Non-interest income:        
Fees and service charges 272,000 291,000 897,000 833,000
Gain on sale of loans 0 0 36,000 159,000
Other income 115,000 78,000 441,000 241,000
Total non-interest income 387,000 369,000 1,374,000 1,233,000
Non-interest expense:        
Compensation and benefits 7,306,000 6,640,000 22,490,000 21,552,000
Occupancy and equipment 2,230,000 2,104,000 6,684,000 6,210,000
Data processing 1,412,000 1,473,000 4,134,000 4,609,000
Advertising 87,000 85,000 211,000 234,000
Professional services 813,000 646,000 2,166,000 2,390,000
Federal deposit insurance premiums 236,000 263,000 629,000 599,000
Other expense 1,183,000 1,183,000 3,410,000 3,425,000
Total non-interest expenses 13,267,000 12,394,000 39,724,000 39,019,000
Loss before income tax expense (4,041,000) (1,432,000) (9,224,000) (4,466,000)
Income tax expense 0 0 0 0
Net loss $ (4,041,000) $ (1,432,000) $ (9,224,000) $ (4,466,000)
Basic loss per share (in dollars per share) $ (0.19) $ (0.06) $ (0.43) $ (0.18)
Diluted loss per share (in dollars per share) $ (0.19) $ (0.06) $ (0.43) $ (0.18)
Weighted average shares outstanding - basic (in shares) 21,263,482 23,278,490 21,695,895 24,289,599
Weighted average shares outstanding - diluted (in shares) [1] 21,263,482 23,278,490 21,695,895 24,289,599
[1] The assumed vesting of outstanding restricted stock units had an antidilutive effect on diluted earnings per share due to the Company’s net loss for the 2024 and 2023 periods.