XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.1
ALLOWANCE FOR CREDIT LOSSES
3 Months Ended
Mar. 31, 2023
Credit Loss [Abstract]  
ALLOWANCE FOR CREDIT LOSSES ALLOWANCE FOR CREDIT LOSSES
The Company adopted ASU 2016-13, which requires the measurement of expected credit losses for financial assets measured at amortized cost, including loans and certain off-balance-sheet credit exposures and ASU 2022-02, which eliminates the recognition and measurement guidance of TDRs, so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing receivable.. See Note 1 - Summary of Significant Accounting Policies for a description of the adoption of ASU 2016-13 and the Company’s allowance methodology.
Under ASU 2016-13, the Company’s methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback period, historical loss experience, economic forecasts over a reasonable and supportable forecast period, reversion period, prepayments and qualitative adjustments. The allowance is measured on a pool basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation.
Allowance for Credit Losses - Loans
The allowance for credit losses is summarized in the following table:
For the Three Months Ended
March 31, 2023March 31, 2022
(In thousands)
Balance at beginning of period$13,400 $14,425 
Impact of adopting ASU 2016-13 and ASU 2022-02668 — 
Charge-offs(5)(10)
Recoveries
Net charge-offs(4)(8)
 Provision for (recovery of) credit loss on loans89 (952)
Balance at end of period$14,153 $13,465 
The following tables presents the activity in the Company’s allowance for credit losses by class of loans based on the most recent analysis performed for the three months ended March 31, 2023, and 2022:
Balance at December 31, 2022
Impact of adopting ASU 2016-13 and ASU 2022-02Charge-offs (1)Recoveries(Recovery of) Provision for Credit Loss - Loans
Balance at March 31, 2023
(In thousands)
Residential one-to-four family$2,264 $(183)$— $— $(25)$2,056 
Multifamily5,491 2,057 — — (357)7,191 
Non-residential3,357 146 — — 67 3,570 
Construction1,697 (832)— — 325 1,190 
Commercial and industrial (including PPP)47 (23)— — 76 100 
Junior liens451 (405)— — — 46 
Consumer and other— (5)— 
Unallocated93 (93)— — — — 
Total$13,400 $668 $(5)$$89 $14,153 
(1) Charge-offs relate to overdrafts, which were originated in 2022 or 2023 as it is our policy to charge these off within 60 days of occurrence.
Balance at December 31, 2021
Charge-offsRecoveries(Recovery of) Provision for Loan Loss
Balance at March 31, 2022
(In thousands)
Residential one-to-four family$2,822 $— $— $(212)$2,610 
Multifamily5,263 — — (487)4,776 
Non-residential2,846 — — 619 3,465 
Construction2,678 — — (773)1,905 
Commercial and industrial (including PPP)51 — — 20 71 
Junior liens636 — — (87)549 
Consumer and other38 (10)(30)— 
Unallocated91 — — (2)89 
Total$14,425 $(10)$$(952)$13,465 
The following table represents the allocation of allowance for loan losses and the related recorded investment, including deferred fees and costs, in loans by loan portfolio segment, disaggregated based on the impairment methodology at March 31, 2023 and December 31, 2022:
LoansAllowance for Credit Losses on Loans
March 31, 2023Individually EvaluatedCollectively EvaluatedTotalIndividually EvaluatedCollectively EvaluatedTotal
(In thousands)
Residential one-to-four family$6,672 $586,137 $592,809 $— $2,275 $2,275 
Multifamily168 695,039 695,207 — 6,146 6,146 
Non-residential— 239,844 239,844 — 4,565 4,565 
Construction— 28,141 28,141 — 1,048 1,048 
Commercial and industrial (including PPP)— 10,357 10,357 — 32 32 
Junior liens— 19,644 19,644 — 87 87 
Consumer and other— 58 58 — — — 
Unallocated— — — — — — 
Total$6,840 $1,579,220 $1,586,060 $— $14,153 $14,153 
LoansAllowance for Loan Losses
December 31, 2022Individually EvaluatedCollectively EvaluatedTotalIndividually EvaluatedCollectively EvaluatedTotal
(In thousands)
Residential one-to-four family$8,418 $588,836 $597,254 $27 $2,237 $2,264 
Multifamily516 690,174 690,690 — 5,491 5,491 
Non-residential2,671 213,390 216,061 — 3,357 3,357 
Construction— 17,799 17,799 — 1,697 1,697 
Commercial and industrial (including PPP)— 4,653 4,653 — 47 47 
Junior liens52 18,579 18,631 — 451 451 
Consumer and other— 39 39 — — — 
Unallocated— — — — 93 93 
Total$11,657 $1,533,470 $1,545,127 $27 $13,373 $13,400 
Allowance for Credit Losses - Securities
The Company recorded an allowance of credit losses on securities of $170 thousand upon adoption of ASU 2016-13 on January 1, 2023. Prior year disclosures have not been restated. For the three months ended March 31, 2023, the Company recorded provision for credit losses on held-to-maturity securities of $17 thousand. Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheets and totaled $1.2 million and $1.0 million at March 31, 2023 and December 31, 2022, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.
Allowance for Credit Losses - Off-Balance-Sheet Exposures
The allowance for credit losses on off-balance-sheet exposures is reported in other liabilities in the consolidated balance sheets. The liability represents an estimate of expected credit losses arising from off-balance-sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off-balance-sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of provision for credit losses.
The Company recorded a decrease in the allowance for credit losses for off-balance-sheet exposures of $811 thousand upon adoption on January 1, 2023. Prior year disclosures have not been restated. At March 31, 2023 and December 31, 2022, the balance of the allowance for credit losses for off-balance-sheet exposures was $748 thousand and $1.7 million, respectively. The Company recorded a recovery of provision for credit loss on off-balance-sheet exposures of $130 thousand for the three months ended March 31, 2023. In the three months ended March 31, 2022, the Company recorded a recovery of provision on unfunded lending commitments of $170 thousand in other non-interest expense.