XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS RECEIVABLE
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
LOANS RECEIVABLE LOANS RECEIVABLE
The Company adopted ASU 2016-13 on January 1, 2023. All disclosures as of March 31, 2023 are presented in accordance with ASU 2016-13. The Company did not reclassify comparative financial periods and has presented those disclosures under previously-applied U.S. GAAP.
A summary of loans receivable, net at March 31, 2023 and December 31, 2022, is as follows:
 March 31, 2023
(In thousands)
Residential one-to-four family$592,809 
Multifamily695,207 
Non-residential239,844 
Construction28,141 
Junior liens19,644 
Commercial and industrial (including PPP) (1)10,357 
Consumer and other58 
Total loans1,586,060 
Allowance for credit losses on loans (2)(14,153)
Loans receivable, net$1,571,907 
December 31, 2022
(In thousands)
Residential one-to-four family$594,521 
Multifamily690,278 
Non-residential216,394 
Construction17,990 
Junior liens18,477 
Commercial and industrial (including PPP) (1)4,682 
Consumer and other38 
Total gross loans1,542,380 
Deferred fees, costs and premiums and discounts, net2,747 
Total loans1,545,127 
Allowance for loan losses(13,400)
Loans receivable, net$1,531,727 
(1) At March 31, 2023, and December 31, 2022, Paycheck Protection Program (“PPP”) loans totaled $395 thousand and $477 thousand, respectively, net of unearned deferred fees.
(2) For more information, see Footnote 4 - Allowance for Credit Losses
Loans are recorded at amortized cost, which includes principal balance, net deferred fees or costs, premiums and discounts. The Company elected to exclude accrued interest receivable from amortized cost. Accrued interest receivable is reported separately in the consolidated balance sheets and totaled $5.6 million and $5.3 million at March 31, 2023 and December 31, 2022, respectively. Loan origination fees and certain direct loan origination costs are deferred and the net fee or cost is recognized in interest income as an adjustment of yield. At March 31, 2023, net deferred loan fees are included in loans by respective segment and totaled $2.6 million.
The Company had $2.6 million of loans held-for-sale at March 31, 2023 and no loans held-for-sale at December 31, 2022. Loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Gains and losses on sales of loans are specifically identified and accounted for in accordance with U.S. GAAP.
The portfolio classes in the above table have unique risk characteristics with respect to credit quality:
Payment on multifamily and non-residential mortgages is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment and the value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general.
Properties underlying construction loans often do not generate sufficient cash flows to service debt and thus repayment is subject to the ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain.
Commercial and industrial (“C&I”) loans include C&I revolving lines of credit, term loans, SBA 7a loans and to a lesser extent, PPP loans. Payments on C&I loans are driven principally by the cash flows of the businesses and secondarily by the sale or refinance of any collateral securing the loans. Both the cash flow and value of the collateral in liquidation may be affected by adverse general economic conditions.
The ability of borrowers to service debt in the residential one-to-four family, junior liens and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and second liens on single family properties. If a borrower cannot maintain the loan, the Company’s ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions.
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the quality and realizable value of collateral, if any, and the ability of borrowers to service their debts such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis is performed whenever a credit is extended, renewed, or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. The Company used the following definitions for risk ratings for loan classification:
Pass – Loans classified as pass are loans performing under the original contractual terms, do not currently pose any identified risk and can range from the highest to pass/watch quality, depending on the degree of potential risk.
Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Company’s credit position at some future date.
Substandard – Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor, or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. They are characterized by a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss – Assets classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset even though partial recovery may be effected in the future.
The following table presents the risk category of loans by class of loan and vintage based on the analysis performed as of March 31, 2023:
Term Loans by Origination Year
20232022202120202019Pre-2019Revolving LoansTotal
Residential one-to-four family
Pass$6,646 $101,708 $121,744 $16,046 $19,409 $319,827 $— $585,380 
Substandard— — — — — 7,429 — 7,429 
Total6,646 101,708 121,744 16,046 19,409 327,256 — 592,809 
Multifamily
Pass10,279 283,488 161,788 36,050 60,244 142,859 — 694,708 
Substandard— — — — — 499 — 499 
Total10,279 283,488 161,788 36,050 60,244 143,358 — 695,207 
Non-residential
Pass25,819 121,004 14,953 15,426 5,531 56,053 — 238,786 
Special mention— — — — — 1,058 — 1,058 
Total25,819 121,004 14,953 15,426 5,531 57,111 — 239,844 
Construction
Pass4,937 11,279 11,809 — — 116 — 28,141 
Total4,937 11,279 11,809 — — 116 — 28,141 
Junior liens
Pass1,403 5,199 1,387 396 2,163 9,044 — 19,592 
Substandard— — — — — 52 — 52 
Total1,403 5,199 1,387 396 2,163 9,096 — 19,644 
Commercial and industrial (including PPP)
Pass6,557 112 3,407 216 — — — 10,292 
Substandard (1)— — 65 — — — — 65 
Total6,557 112 3,472 216 — — — 10,357 
Consumer and other
Pass41 — — — — — 17 58 
Total41 — — — — — 17 58 
Total gross loans$55,682 $522,790 $315,153 $68,134 $87,347 $536,937 $17 $1,586,060 
(1) Balance represents PPP loans which carry the federal guarantee of the SBA.
The following table presents the risk category of loans by class of loans based on the analysis performed as of December 31, 2022:
PassSpecial
Mention
SubstandardDoubtful /
Loss
Total
(In thousands)
Residential one-to-four family$589,137 $247 $7,870 $— $597,254 
Multifamily689,277 897 516 — 690,690 
Non-residential214,981 1,080 — — 216,061 
Construction17,799 — — — 17,799 
Junior liens18,579 — 52 — 18,631 
Commercial and Industrial (including PPP)4,653 — — — 4,653 
Consumer and other— 31 — 39 
Total$1,534,434 $2,224 $8,469 $— $1,545,127 
Past Due and Non-accrual Loans
The following table presents the recorded investment in past due and current loans by loan portfolio class as of March 31, 2023 and December 31, 2022:
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
and Greater
Past Due
Total
Past Due
CurrentTotal
Loans
Receivable
(In thousands)
March 31, 2023
Residential
  one-to-four family
$1,718 $65 $6,309 $8,092 $584,717 $592,809 
Multifamily— — — — 695,207 695,207 
Non-residential159 — — 159 239,685 239,844 
Construction— — — — 28,141 28,141 
Junior liens— — 52 52 19,592 19,644 
Commercial and Industrial (including PPP)— — 65 65 10,292 10,357 
Consumer and other— — — — 58 58 
Total$1,877 $65 $6,426 $8,368 $1,577,692 $1,586,060 
December 31, 2022
Residential
  one-to-four family
$— $845 $6,738 $7,583 $589,671 $597,254 
Multifamily— — 182 182 690,508 690,690 
Non-residential— — — — 216,061 216,061 
Construction— — — — 17,799 17,799 
Junior liens— — 52 52 18,579 18,631 
Commercial and Industrial (including PPP)— — 96 96 4,557 4,653 
Consumer and other— — — — 39 39 
Total$— $845 $7,068 $7,913 $1,537,214 $1,545,127 
The following table presents information on non-accrual loans at March 31, 2023:
Non-accrualInterest Income Recognized on Non-accrual LoansAmortized Cost Basis of Loans >= 90 Day Past Due and Still AccruingAmortized Cost Basis of Non-accrual Loans Without Related Allowance
(In thousands)
Residential one-to-four family$7,572 $— $— $7,572 
Multifamily168 — — 168 
Non-residential— — — — 
Construction— — — — 
Commercial and industrial (including PPP)65 — — 65 
Junior liens52 — — 52 
Total$7,857 $— $— $7,857 
The following table presents the recorded investment in non-accrual loans at December 31, 2022:
Non-accrualLoans Past Due
90 Days and Still Accruing
(In thousands)
Residential one-to-four family$7,498 $— 
Multifamily182 — 
Non-residential— — 
Construction— — 
Commercial and industrial (including PPP) (1)35 61 
Junior liens52 — 
Total$7,767 $61 
(1) Loans 90 days past due and accruing were comprised of PPP loans which carry the federal guarantee of the SBA.
Impaired Loans
The following table presents, under previously applicable U.S. GAAP, information related to impaired loans by class of loans as of March 31, 2022 and December 31, 2022:
March 31, 2022Three Months Ended March 31, 2022
Unpaid Principal BalanceRecorded InvestmentAllowance for Loan Losses AllocatedAverage Recorded InvestmentInterest
Income
Recognized
Cash Basis Interest Recognized
(In thousands)
With no related allowance recorded:
Residential one-to-four family$7,426 $7,714 $— $8,769 $111 $111 
Multifamily672 671 — 678 
Non-residential4,672 4,510 — 4,548 54 49 
Junior liens54 54 — 55 
12,824 12,949 — 14,050 172 165 
With an allowance recorded:
Residential one-to-four family1,055 1,054 28 1,057 12 
1,055 1,054 28 1,057 12 
Total$13,879 $14,003 $28 $15,107 $184 $173 
December 31, 2022
Unpaid Principal BalanceRecorded InvestmentAllowance for Loan Losses Allocated
(In thousands)
With no related allowance recorded:
Residential one-to-four family$7,368 $7,669 $— 
Multifamily516 516 — 
Non-residential2,834 2,671 — 
Junior liens52 52 — 
10,770 10,908 — 
With an allowance recorded:
Residential one-to-four family743 749 27 
743 749 27 
Total$11,513 $11,657 $27 
The recorded investment in loans includes deferred fees, costs and discounts. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.
The Company adopted ASU 2022-02 on January 1, 2023. During the three months ended March 31, 2023, there were no loan modifications that met the definition of a modification to a borrower experiencing financial difficulty in accordance with ASU 2022-02. The Company did not reclassify comparative financial periods and has presented those disclosures under previously-applied U.S. GAAP.
The total recorded investment of loans whose terms were modified in TDRs was $5.4 million as of December 31, 2022. The Company allocated $68 thousand of specific reserves to TDR loans as of December 31, 2022. The modification of the terms of TDR loans may have included one or a combination of the following: a reduction of the stated interest rate of the loan, short-term deferral of payment, or an extension of the maturity date.
A TDR loan was considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no TDRs for which there was a payment default within twelve months following the modification during the period ended March 31, 2022. There were no TDRs during the three months ended March 31, 2022. The Company implemented modification programs to provide its borrowers relief from the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply TDR classification to COVID-19 related loan modifications. Accordingly, these modifications are exempt from TDR classification under U.S. GAAP and were not classified as TDRs. At December 31, 2022, there were no deferrals related to the CARES Act.
The Company had $4.3 million and $4.5 million in consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process at March 31, 2023 and December 31, 2022, respectively.