XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net income (loss) $ 553,000 $ (745,000)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization of premises and equipment 633,000 600,000
Change in right-of-use asset 646,000 799,000
Amortization (accretion) of:    
Deferred loan fees, costs, and discounts, net (131,000) 53,000
Premiums and discounts on securities 299,000 112,000
Deferred income tax benefit 49,000 0
Recovery of provision for loan losses (952,000) (808,000)
Loss on assets held for sale 0 21,000
Increase in BOLI cash surrender value (114,000) (116,000)
ESOP expense 322,000 0
Increase in interest and dividends receivable (408,000) (184,000)
Decrease in other assets 219,000 689,000
(Decrease) increase in other liabilities (868,000) 1,832,000
Change in lease liability (614,000) (483,000)
Net cash (used in) provided by operating activities (366,000) 1,770,000
Cash flows from investing activities    
Net increase in loans (8,716,000) (13,690,000)
Purchases of residential mortgage loans (45,039,000) 0
Purchases of securities available for sale (80,039,000) (59,609,000)
Purchases of securities held to maturity (6,600,000) 0
Proceeds from sales and calls of securities available for sale 0 1,704,000
Principal payments and maturities on securities available for sale 13,272,000 24,279,000
Redemption of Federal Home Loan Bank stock 0 225,000
Purchases of premises and equipment (636,000) (3,518,000)
Net cash used in investing activities (127,758,000) (50,609,000)
Cash flows from financing activities    
Net increase in deposits 35,983,000 29,644,000
Proceeds from advances from Federal Home Loan Bank 109,000,000 182,800,000
Repayments of advances from Federal Home Loan Bank (109,000,000) (187,800,000)
Net increase (decrease) in advances by borrowers for taxes and insurance 257,000 (116,000)
Net cash provided by financing activities 36,240,000 24,528,000
Net decrease in cash and cash equivalents (91,884,000) (24,311,000)
Cash and cash equivalents at beginning of period 193,446,000 316,445,000
Cash and cash equivalents at end of period 101,562,000 292,134,000
Cash paid during the period for:    
Interest 1,652,000 4,335,000
Income taxes $ 0 $ 0