XML 63 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Cash Flow Information
12 Months Ended
Dec. 31, 2021
Disclosure of cash flow statement [text block] [Abstract]  
SUPPLEMENTAL CASH FLOW INFORMATION

33. SUPPLEMENTAL CASH FLOW INFORMATION

Cash and cash equivalents were comprised of the following:

As at,

 

December 31,
2021

 

December 31,
2020

 

December 31,
2019

Cash

 

$

1,368,559

 

$

687,967

 

$

542,537

Short-term investments(1)

 

 

81,034

 

 

130,411

 

 

484,685

Cash and cash equivalents

 

$

1,449,593

 

$

818,378

 

$

1,027,222

____________

(1)      Consisted of short-term investments with an original maturity of three months or less or which are available on demand with no penalty for early redemption.

Income taxes paid, net of income taxes received was comprised of the following:

For the years ended December 31,

 

2021

 

2020

 

2019

Income taxes paid

 

$

(94,290

)

 

$

(53,842

)

 

$

(101,952

)

Income taxes received

 

 

48

 

 

 

399

 

 

 

6,497

 

   

$

(94,242

)

 

$

(53,443

)

 

$

(95,455

)

Interest paid, net of interest received was comprised of the following:

For the years ended December 31,

 

2021

 

2020

 

2019

Interest paid

 

$

(158,806

)

 

$

(188,969

)

 

$

(195,671

)

Interest received

 

 

4,373

 

 

 

8,997

 

 

 

19,559

 

   

$

(154,433

)

 

$

(179,972

)

 

$

(176,112

)

The reconciliation of the liabilities arising from financing activities were as follows:

 

Indebtedness

 

Satellite
performance
incentive payments

 

Lease
liabilities

Balance as at January 1, 2021

 

$

3,187,152

 

 

$

37,574

 

 

$

29,051

 

Cash outflows

 

 

 

 

 

(6,914

)

 

 

(2,178

)

Cash inflows

 

 

619,900

 

 

 

 

 

 

 

Debt issue costs

 

 

(6,834

)

 

 

 

 

 

 

Prepayment option at inception – 2026 Senior Secured
Notes

 

 

1,896

 

 

 

 

 

 

 

Amortization of deferred financing costs, prepayment options and loss on repayment

 

 

558

 

 

 

 

 

 

 

Non-cash additions

 

 

 

 

 

 

 

 

10,074

 

Interest paid

 

 

 

 

 

 

 

 

(1,499

)

Interest accrued

 

 

 

 

 

 

 

 

1,499

 

Non-cash disposals

 

 

 

 

 

 

 

 

(939

)

Impact of foreign exchange

 

 

(10,075

)

 

 

(316

)

 

 

(330

)

Balance as at December 31, 2021

 

$

3,792,597

 

 

$

30,344

 

 

$

35,678

 

 

Indebtedness

 

Satellite
performance
incentive
payments

 

Lease
liabilities

Balance as at January 1, 2020

 

$

3,712,799

 

 

$

46,951

 

 

$

28,582

 

Cash outflows

 

 

(453,592

)

 

 

(9,031

)

 

 

(1,793

)

Loss on repayment (Note 24)

 

 

2,284

 

 

 

 

 

 

 

Amortization of deferred financing costs, prepayment options and loss on repayment

 

 

428

 

 

 

 

 

 

 

Non-cash additions

 

 

 

 

 

 

 

 

2,788

 

Interest paid

 

 

 

 

 

 

 

 

(1,649

)

Interest accrued

 

 

 

 

 

 

 

 

1,349

 

Other

 

 

 

 

 

182

 

 

 

(91

)

Impact of foreign exchange

 

 

(74,767

)

 

 

(528

)

 

 

(135

)

Balance as at December 31, 2020

 

$

3,187,152

 

 

$

37,574

 

 

$

29,051

 

 

Indebtedness

 

Satellite
performance
incentive
payments

 

Lease
liabilities

Balance as at January 1, 2019

 

$

3,724,228

 

 

$

58,913

 

 

$

369

 

Cash outflows

 

 

(3,743,465

)

 

 

(9,644

)

 

 

(1,252

)

Cash inflows

 

 

3,786,082

 

 

 

 

 

 

 

Write-off of deferred financing costs, interest rate floor, prepayment option and net gain on repricing/repayment (Note 24)

 

 

107,065

 

 

 

 

 

 

 

Amortization of deferred financing costs, interest rate floor, prepayment options and net gain on repricing/repayment

 

 

22,461

 

 

 

 

 

 

 

Debt issue costs

 

 

(28,082

)

 

 

 

 

 

 

Debt issue costs accrued

 

 

(573

)

 

 

 

 

 

 

Prepayment option at inception – Senior Notes

 

 

17,829

 

 

 

 

 

 

 

Prepayment option at inception – Senior Secured Notes

 

 

10,562

 

 

 

 

 

 

 

Cumulative effect adjustment(1)

 

 

 

 

 

 

 

 

26,851

 

Non-cash additions

 

 

 

 

 

 

 

 

2,775

 

Interest paid

 

 

 

 

 

 

 

 

(984

)

Interest accrued

 

 

 

 

 

 

 

 

1,288

 

Other

 

 

 

 

 

296

 

 

 

(236

)

Impact of foreign exchange

 

 

(183,308

)

 

 

(2,614

)

 

 

(229

)

Balance as at December 31, 2019

 

$

3,712,799

 

 

$

46,951

 

 

$

28,582

 

____________

(1)      Relates to the impact of the implementation of IFRS 16, Leases

The net change in operating assets and liabilities was comprised of the following:

For the years ended December 31,

 

2021

 

2020

 

2019

Trade and other receivables

 

$

(55,426

)

 

$

(4,173

)

 

$

(16,113

)

Financial assets

 

 

3,206

 

 

 

161

 

 

 

(3,897

)

Other assets

 

 

(21,017

)

 

 

(7,286

)

 

 

(13,183

)

Trade and other payables

 

 

14,071

 

 

 

1,860

 

 

 

1,685

 

Financial liabilities

 

 

4,210

 

 

 

(651

)

 

 

(2,125

)

Other liabilities

 

 

(3,669

)

 

 

25,107

 

 

 

19,691

 

   

$

(58,625

)

 

$

15,018

 

 

$

(13,942

)

Non-cash investing activities were comprised of:

For the years ended December 31,

 

2021

 

2020

 

2019

Satellite, property and other equipment

 

$

10,406

 

 

$

2,963

 

$

29,234

 

Intangible assets

 

$

 

 

$

 

$

(3,263

)

C-band clearing proceeds

 

$

(64,289

)

 

$

 

$