XML 183 R160.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities - CAD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Nov. 18, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Indebtedness [Member]        
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities [Line Items]        
Beginning balance $ 3,187,152 $ 3,187,152 $ 3,712,799 $ 3,724,228
Cash outflows   (453,592) (3,743,465)
Loss on repayment (Note 24)     2,284  
Cash inflows 619,900     3,786,082
Write-off of deferred financing costs, interest rate floor, prepayment option and net gain on repricing/repayment (Note 24)       107,065
Amortization of deferred financing costs, interest rate floor, prepayment options and net gain on repricing/repayment       22,461
Debt issue costs (6,834)     (28,082)
Debt issue costs accrued       (573)
Prepayment option at inception – Senior Notes       17,829
Prepayment option at inception – 2026 Senior Secured Notes 1,896     10,562
Cumulative effect adjustment [1]      
Amortization of deferred financing costs, prepayment options and loss on repayment 558   428  
Non-cash additions  
Interest paid  
Interest accrued  
Other    
Non-cash disposals      
Impact of foreign exchange (10,075)   (74,767) (183,308)
Ending balance   3,792,597 3,187,152 3,712,799
Satellite performance incentive payments [Member]        
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities [Line Items]        
Beginning balance 37,574 37,574 46,951 58,913
Cash outflows (6,914)   (9,031) (9,644)
Loss on repayment (Note 24)      
Cash inflows    
Write-off of deferred financing costs, interest rate floor, prepayment option and net gain on repricing/repayment (Note 24)      
Amortization of deferred financing costs, interest rate floor, prepayment options and net gain on repricing/repayment      
Debt issue costs    
Debt issue costs accrued      
Prepayment option at inception – Senior Notes      
Prepayment option at inception – 2026 Senior Secured Notes    
Cumulative effect adjustment [1]      
Amortization of deferred financing costs, prepayment options and loss on repayment    
Non-cash additions  
Interest paid  
Interest accrued  
Other     182 296
Non-cash disposals      
Impact of foreign exchange (316)   (528) (2,614)
Ending balance   30,344 37,574 46,951
Lease liabilities [member]        
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities [Line Items]        
Beginning balance 29,051 29,051 28,582 369
Cash outflows (2,178)   (1,793) (1,252)
Loss on repayment (Note 24)      
Cash inflows    
Write-off of deferred financing costs, interest rate floor, prepayment option and net gain on repricing/repayment (Note 24)      
Amortization of deferred financing costs, interest rate floor, prepayment options and net gain on repricing/repayment      
Debt issue costs    
Debt issue costs accrued      
Prepayment option at inception – Senior Notes      
Prepayment option at inception – 2026 Senior Secured Notes    
Cumulative effect adjustment [1]       26,851
Amortization of deferred financing costs, prepayment options and loss on repayment    
Non-cash additions 10,074   2,788 2,775
Interest paid (1,499)   (1,649) (984)
Interest accrued 1,499   1,349 1,288
Other     (91) (236)
Non-cash disposals (939)      
Impact of foreign exchange $ (330)   (135) (229)
Ending balance   $ 35,678 $ 29,051 $ 28,582
[1] Relates to the impact of the implementation of IFRS 16, Leases