XML 90 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Share-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Compensation Plans [Abstract]  
Schedule of Share-Based Compensation Expense Included in the Consolidated Statements of Income (Loss)

The share-based compensation expense included in the consolidated statements of income (loss) was as follows:

For the years ended December 31,

 

2024

 

2023

 

2022

Operating expenses

 

$

17,557

 

$

33,015

 

$

67,428

Schedule of Number of Stock Options Outstanding and their Weighted Average Exercise price

The change in number of stock options outstanding and their weighted average exercise price for the Historic Plans were summarized below:

 

Telesat Corporation
time vesting options

   

Number of
options

 

Weighted
average
exercise
price

Outstanding at December 31, 2022

 

793,667

 

 

$

50.30

Exercised

 

(1,000

)

 

 

 

Expired

 

(579,459

)

 

 

 

Forfeited

 

(13,574

)

 

 

 

Outstanding at December 31, 2023

 

199,634

 

 

$

38.76

Expired

 

(144,938

)

 

 

 

Forfeited

 

(2,068

)

 

 

 

Outstanding at December 31, 2024

 

52,628

 

 

$

70.83

The change in number of stock options outstanding and their weighted average exercise price for the Omnibus Plan were summarized below:

 

Telesat Corporation
time vesting options

   

Number of
options

 

Weighted
average
exercise
price

Outstanding at December 31, 2022

 

285,149

 

 

$

16.64

Forfeited

 

(32,403

)

 

 

 

Granted

 

550,519

 

 

 

 

Outstanding at December 31, 2023

 

803,265

 

 

$

13.38

Exercised

 

(30,087

)

 

 

 

Outstanding at December 31, 2024

 

773,178

 

 

$

13.35

Schedule of Stock Options that are Exercisable and the Weighted Average Remaining Life

The quantity of stock options that are exercisable and the weighted average remaining life were as follows:

As at December 31,

 

2024

 

2023

Telesat Corporation time vesting options

 

51,595

 

195,295

Weighted average remaining life

 

1 year

 

1 year

Schedule of Number of Restricted Share Units Outstanding

The movement in the number of RSUs under the Historic Plans were as follows:

 

RSUs with
time criteria

 

RSUs with
time and
performance
criteria

Outstanding, December 31, 2022

 

973,338

 

 

124,080

Forfeited

 

(47,564

)

 

Settled

 

(408,086

)

 

Outstanding, December 31, 2023

 

517,688

 

 

124,080

Settled

 

(517,688

)

 

Outstanding, December 31, 2024

 

 

 

124,080

The movement in the number of RSUs, PSUs and DSUs under the Omnibus Plan was as follows:

 

RSUs with
time criteria

 

PSUs with
time and
performance
criteria

 

DSUs

Outstanding, December 31, 2022

 

351,071

 

 

140,583

 

 

46,576

 

Granted

 

577,536

 

 

281,683

 

 

78,040

 

Settled

 

(124,036

)

 

 

 

 

Forfeited

 

(19,846

)

 

(47,129

)

 

 

Outstanding, December 31, 2023

 

784,725

 

 

375,137

 

 

124,616

 

Granted

 

504,670

 

 

410,888

 

 

77,252

 

Settled

 

(305,547

)

 

(230,863

)

 

(12,434

)

Forfeited

 

(19,143

)

 

 

 

 

Outstanding, December 31, 2024

 

964,705

 

 

555,162

 

 

189,434

 

Schedule of Share-Based Compensation Expense for Stock Options Using the Black-Scholes Option Pricing Model

The weighted average assumptions used to determine the share-based compensation expense for stock options using the Black-Scholes option pricing model were as follows:

 

2023

Dividend yield

 

%

Expected volatility

 

50.0

%

Risk-free interest rate

 

3.75

%

Expected life (years)

 

10