XML 85 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2024
Indebtedness [Abstract]  
Schedule of Indebtedness

As at December 31,

 

2024

 

2023

Senior Secured Credit Facilities

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

 

 

$

 

Term Loan B – U.S. Facility
(December 31, 2024 – US$1,320,531 and December 31, 2023 – US$1,421,767)

 

 

1,889,451

 

 

 

1,882,846

 

Senior Unsecured Notes
(December 31, 2024 – US$221,250 and December 31, 2023 – US$295,000)

 

 

318,246

 

 

 

390,669

 

2026 Senior Secured Notes
(December 31, 2024 – US$387,047 and December 31, 2023 – US$399,040)

 

 

566,728

 

 

 

528,449

 

Senior Secured Notes
(December 31, 2024 – US$224,995 and December 31, 2023 – US$299,995)

 

 

323,633

 

 

 

397,283

 

   

 

3,098,058

 

 

 

3,199,247

 

Deferred financing costs, prepayment options and loss on repayment

 

 

(1,443

)

 

 

(2,228

)

   

 

3,096,615

 

 

 

3,197,019

 

Less: current indebtedness

 

 

 

 

 

 

Long-term indebtedness

 

$

3,096,615

 

 

$

3,197,019

 

Schedule of Short-Term and Long-Term Portions of Deferred Financing Costs, Prepayment Options and Loss on Repayment The short-term and long-term portions of deferred financing costs, prepayment options and loss on repayment were as follows:

As at December 31,

 

2024

 

2023

Short-term deferred financing costs

 

$

 

 

$

 

Long-term deferred financing costs

 

 

9,148

 

 

 

14,298

 

   

$

9,148

 

 

$

14,298

 

Short-term prepayment options

 

$

 

 

$

 

Long-term prepayment options

 

 

(6,999

)

 

 

(10,961

)

   

$

(6,999

)

 

$

(10,961

)

Short-term loss on repayment

 

$

 

 

$

 

Long-term loss on repayment

 

 

(706

)

 

 

(1,109

)

   

$

(706

)

 

$

(1,109

)

Deferred financing costs, prepayment options and loss on repayment

 

$

1,443

 

 

$

2,228

 

Schedule of Financing Warrants

On issuance, the value of the Telesat Financing Warrants was as follows:

 

Government of
Canada

 

Government of
Quebec

 

Total

Issuance on November 15, 2024

 

$

509,118

 

$

95,162

 

$

604,280