XML 79 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill [Abstract]  
Schedule of Goodwill Cost The balances are summarized below:
 

GEO

 

LEO

 

Total

Allocated on January 1, 2024

 

$

516,806

 

$

1,929,797

 

$

2,446,603

Impact of foreign exchange

 

 

 

 

166,369

 

 

166,369

Balance on December 31, 2024

 

$

516,806

 

$

2,096,166

 

$

2,612,972

Schedule of Weighted Average Cost of Capital as a Discount Rate The discount rates used in the calculation are presented below:
 

2024

 

2023

GEO

 

10.0%

 

9.5%

LEO

 

Midpoint between
15% and 20%

 

Midpoint between
15% and 20%