XML 34 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
INCOME TAXES

10. INCOME TAXES

For the years ended December 31,

 

2024

 

2023

 

2022

Current tax expense (recovery)

 

$

50,943

 

 

$

75,780

 

$

77,645

 

Deferred tax expense (recovery)

 

 

(63,980

)

 

 

13,816

 

 

(26,236

)

Tax expense (recovery)

 

$

(13,037

)

 

$

89,596

 

$

51,409

 

A reconciliation of the statutory income tax rate, which is a composite of Canadian federal and provincial rates, to the effective income tax rate was as follows:

For the years ended December 31,

 

2024

 

2023

 

2022

Net income (loss) before taxes

 

$

(315,503

)

 

$

672,866

 

 

$

(30,188

)

Multiplied by the statutory income tax rates

 

 

26.39

%

 

 

26.40

%

 

 

26.44

%

   

 

(83,261

)

 

 

177,637

 

 

 

(7,982

)

Income tax recorded at rates different from the Canadian tax rate

 

 

(12,266

)

 

 

(11,518

)

 

 

(11,774

)

Permanent differences

 

 

6,361

 

 

 

(71,741

)

 

 

35,298

 

Effect on deferred tax balances due to changes in income tax rates

 

 

(86

)

 

 

(407

)

 

 

1,870

 

Effect of temporary differences not recognized as deferred tax assets

 

 

77,948

 

 

 

(4,661

)

 

 

32,654

 

Foreign taxes

 

 

8,866

 

 

 

 

 

 

 

Taxes related to prior periods

 

 

6

 

 

 

(2,152

)

 

 

2,072

 

Impact of foreign exchange

 

 

(10,883

)

 

 

2,436

 

 

 

(731

)

Other

 

 

278

 

 

 

2

 

 

 

2

 

Tax expense (recovery)

 

$

(13,037

)

 

$

89,596

 

 

$

51,409

 

Effective income tax rate

 

 

4.13

%

 

 

13.32

%

 

 

(170.30

)%

Temporary differences, tax losses and tax credits

The tax effects of temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the amounts used for tax purposes are presented below:

As at December 31,

 

2024

 

2023

Deferred tax assets

 

 

   

 

 

Foreign tax credits

 

$

2,692

 

$

2,999

Corporate interest restriction

 

 

 

 

7,397

Financing charges

 

 

 

 

4,412

Deferred revenue

 

 

5,783

 

 

7,249

Loss carry forwards

 

 

44,309

 

 

43,520

Reserves

 

 

1,363

 

 

1,467

Other

 

 

2,302

 

 

872

Total deferred tax assets

 

$

56,449

 

$

67,916

As at December 31,

 

2024

 

2023

Deferred tax liabilities

 

 

 

 

 

 

 

 

Capital assets

 

$

(46,149

)

 

$

(76,376

)

Intangible assets

 

 

(174,514

)

 

 

(222,159

)

Financing charges

 

 

(7,511

)

 

 

 

Employee benefits

 

 

(760

)

 

 

(1,674

)

Total deferred tax liabilities

 

 

(228,934

)

 

 

(300,209

)

Deferred tax liabilities, net

 

$

(172,485

)

 

$

(232,293

)

As at December 31, 2024, deferred tax assets of $3.1 million on the balance sheet relate to Brazil and United States tax jurisdictions (December 31, 2023 — $3.0 million related to Brazil tax jurisdictions).

Certain comparative figures have been reclassified to conform to the current year presentation.

Foreign tax credits

The Company has Canadian foreign tax credits of $11.5 million which may only be used to offset taxes payable, of which $2.6 million has been recognized. The credits are due to expire between 2025 and 2034.

The Company has United Kingdom foreign tax credits of $11.2 million which have no expiry. No deferred tax asset has been recognized in respect of these foreign tax credits.

The Company has United States foreign tax credits of $157.6 million carried over from 2017. No deferred tax asset has been recognized in respect of these foreign tax credits.

Loss carry forwards and deductible temporary differences

The Company has tax losses in Canada of $129.0 million which will expire starting in 2038 for which a deferred tax asset of $7.2 million has been recognized. The Company has capital losses in Canada of $7.7 million which have no expiry. No deferred tax asset has been recognized in respect to these losses as it is not probable we will recognize capital gains. In addition, the Company also has $182.1 million of deductible temporary differences for which no deferred tax asset has been recognized.

The Company has tax losses in the United Kingdom of $131.9 million that can be carried forward indefinitely, subject to restrictions on their utilization. The use of the losses is limited to 50% of taxable income generated in a carry forward year. Notwithstanding, the Company will be entitled to a GBP 5 million annual allowance of unrestricted taxable income not subject to the 50% limitation. A deferred tax asset of $21.6 million has been recognized in respect of the losses. The Company also has $389.2 million of unused interest deductions in the United Kingdom that can be carried forward indefinitely for which no deferred tax has been recognized.

The Company has tax losses of $5.1 million in the United States which can be carried forward indefinitely, and subject to restrictions on their utilization of up to 80% of taxable income generated in a carry forward year. No deferred tax asset has been recognized in respect of the losses. The Company also has $14.7 million of deductible temporary differences for which no deferred tax asset has been recognized.

The Company has tax losses of $1.6 million in Brazil that can be carried forward indefinitely, subject to restrictions on their utilization. The use of the losses is limited to 30% of taxable income generated in a carry forward year. A deferred tax asset of $0.6 million has been recognized in respect of the losses.

Investments in subsidiaries

As at December 31, 2024, the Company had temporary differences of $437.5 million associated with investments in subsidiaries for which no deferred tax liabilities have been recognized, as the Company is able to control the timing of the reversal of these temporary differences and it is not probable that these differences will reverse in the foreseeable future.