XML 165 R149.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instruments - Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized cost [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Trade and other receivables [1] $ 158,930 $ 78,289
Trade and other payables [1] (158,276) (43,626)
Total (2,574,912) (1,532,230)
Fair value through profit or loss [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Trade and other receivables [1]  
Trade and other payables [1]  
Total (617,135)  
Fair value [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Trade and other receivables [1] 158,930 78,289
Trade and other payables [1] (158,276) (43,626)
Total (1,782,207) (283,483)
Level 1 [Member] | Amortized cost [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Cash and cash equivalents 552,064 1,669,089
Other current financial assets 565 631
Other long-term financial assets 9,767 6,633
Level 1 [Member] | Fair value through profit or loss [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Cash and cash equivalents  
Other current financial assets  
Other long-term financial assets  
Level 1 [Member] | Fair value [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Cash and cash equivalents 552,064 1,669,089
Other current financial assets 565 631
Other long-term financial assets 9,767 6,633
Level 2 [Member] | Amortized cost [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Other current financial liabilities (26,483) (29,061)
Other long-term financial liabilities   (14,938)
Indebtedness [2] (3,098,058) (3,199,247)
Level 2 [Member] | Fair value through profit or loss [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Other current financial liabilities  
Indebtedness [2]  
Level 2 [Member] | Fair value [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Other current financial liabilities (26,272) (29,300)
Other long-term financial liabilities   (14,388)
Indebtedness [2] (1,688,023) $ (1,950,811)
Level 2, Level 3 [Member] | Amortized cost [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Other long-term financial liabilities (13,421)  
Level 2, Level 3 [Member] | Fair value through profit or loss [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Other long-term financial liabilities (617,135)  
Level 2, Level 3 [Member] | Fair value [Member]    
Schedule of Financial Assets and Financial Liabilities and Fair Values Hierarchy [Line Items]    
Other long-term financial liabilities $ (630,962)  
[1] Trade and other receivables and trade and other payables approximate fair value due to the short-term maturity of these instruments.
[2] Indebtedness excludes deferred financing costs, prepayment options and loss on prepayment.