XML 47 R35.htm IDEA: XBRL DOCUMENT v3.24.3
CAPITAL ADVANCE ("CA") RECEIVABLES (Tables)
9 Months Ended
Sep. 30, 2024
CAPITAL ADVANCE ("CA") RECEIVABLE  
Schedule of purchased and collected principal amounts associated with Capital Advance (CA) receivables

Nine Months Ended

September 30, 

2024

2023

Beginning CA receivables, gross

$

50,552

$

42,466

CA extended to customers

260,353

206,187

Change in revenue receivables

82

487

CA collected from customers

(245,143)

(191,157)

Charge-offs, net of recoveries

(2,802)

(3,917)

Ending CA receivables, gross

$

63,042

$

54,066

Allowance for CA losses

 

(6,094)

 

(4,910)

CA receivables, net

$

56,948

$

49,156

Schedule of current and overdue amounts of CAs

The outstanding gross balance at September 30, 2024 consists of the following current and overdue amounts:

130 days

    

3060

    

6090

Above 90

Total

Current

overdue

overdue

overdue

overdue

$

63,042

59,507

2,010

761

279

485

The outstanding gross balance at December 31, 2023 consists of the following current and overdue amounts:

    

    

130 days

    

3060

    

6090

    

Above 90

Total

    

Current

    

overdue

    

overdue

    

overdue

    

overdue

$

50,552

 

47,332

 

1,977

 

692

 

276

 

275

Schedule of current and overdue balances CAs that are segregated into the timing of expected collections

The following are current and overdue balances from above that are segregated into the timing of expected collections at September 30, 2024:

Due in less

Due in 3060

Due in 6090

Due in more

Total

    

Overdue

    

than 30 days

    

days

    

days

    

than 90 days

$

63,042

3,535

13,530

13,132

24,280

8,565

The following are current and overdue balances from above that are segregated into the timing of expected collections at December 31, 2023:

    

Due in less

Due in 3060

Due in 6090

    

Due in more

Total

    

Overdue

    

than 30 days

    

days

    

days

    

than 90 days

$

50,552

 

3,220

 

10,841

 

13,696

 

17,462

 

5,333

Schedule of rollforward for the allowance for CA losses ("ALCAL")

Nine Months Ended

September 30, 

2024

2023

Beginning balance

$

5,059

$

5,311

Provisions

4,496

3,649

Recoveries

(659)

(133)

Charge-offs

(2,802)

(3,917)

Ending balance

$

6,094

$

4,910