XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2
NET EARNINGS (LOSS) PER SHARE
6 Months Ended
Jun. 30, 2022
NET EARNINGS (LOSS) PER SHARE  
NET EARNINGS (LOSS) PER SHARE

NOTE 13 – NET EARNINGS (LOSS) PER SHARE

The Company computes net loss per share using the two-class method required for participating securities. The two-class method requires income available to ordinary shareholders for the period to be allocated between shares of Common Stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company considers any issued and outstanding convertible preferred shares to be participating securities as the holders of the convertible preferred shares, as the case may be, would be entitled to dividends that would be distributed to the holders of ordinary shares, on a pro-rata basis assuming conversion of all convertible preferred shares into ordinary shares. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses. As such, net loss for the period ended June 30, 2021 presented was not allocated to the Company’s participating securities. This was applied for the three and six month period ended June 30, 2021. The participating securities were converted in the Company's shares of common stock in June 2021.

The Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss per share in periods when the effects of potentially dilutive shares of ordinary shares are anti-dilutive. The earn-out shares (as such term is defined in the Reorganization Agreement) which were subject to the occurrence of certain conditions, were excluded from the diluted net loss per share calculation for the three and six month period ended June 30, 2022, because the earn-out shares conditions were not met at the end of the reporting period.

NOTE 13 – NET EARNINGS (LOSS) PER SHARE (continued)

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

    

Three Months Ended

Six months ended

June 30, 

 

June 30, 

    

2022

    

2021

    

2022

    

2021

Numerator:

 

  

 

  

Net income (loss)

$

4,422

$

(12,414)

$

24,633

$

(15,922)

Less dividends and revaluation attributable to redeemable and redeemable convertible preferred stock

 

 

29,611

33,632

Net income (loss) attributable to common stockholders

$

4,422

$

(42,025)

$

24,633

$

(49,554)

Denominator:

 

  

 

  

Weighted average common shares outstanding —

Basic

345,522,076

66,744,348

345,831,177

58,702,320

Add:

Dilutive impact of options to purchase common stock

19,844,013

22,541,797

Dilutive impact of private warrants

647,607

674,653

Weighted average common shares – diluted

366,013,696

66,744,348

369,047,627

58,702,320

Net income (loss) per share attributable To common stockholders — Basic earnings (loss) per share

$

0.01

$

(0.63)

$

0.07

$

(0.84)

Diluted earnings (loss) per share

$

0.01

$

(0.63)

$

0.07

$

(0.84)

Warrants and earn-out shares have been excluded from the computation of diluted net loss per share for the three and six months period ended June 30, 2022 as their effect was anti-dilutive or the conditions were not met as of the end of the reporting period.

The Company’s potentially dilutive securities, which include stock options, preferred stock, warrants and deferred consideration related to the 2020 acquisition of Optile have been excluded from the computation of diluted net loss per share for the three and six months ended June 30, 2021 as their effect was anti-dilutive. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same, as shown in the above table.

The Company excluded the following potential common shares*, presented based on weighted average amounts outstanding from the computation of diluted net earnings (loss) per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

Three Months Ended

 

Six months ended

June 30, 

 

June 30, 

    

2022

    

2021

    

2022

    

2021

Options to purchase common stock

 

 

27,017,355

26,053,787

Redeemable convertible preferred stock (as converted to common stock)

 

 

197,889,251

203,709,524

Warrants

 

848,480

848,480

Total potentially dilutive securities

 

 

225,755,086

230,611,791

*Note that 25,158,125 Warrants and 30,000,000 earn-out shares have been excluded from the computation of diluted net earnings per share for the three months period ended June 30, 2022 as their effect was anti-dilutive or the conditions were not met as of the end of the reporting period