XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Summary of Major Classifications of Loans

Loans at June 30, 2022 and December 31, 2021 were as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

One-to-four family

 

$

152,780

 

 

$

127,755

 

Multi-family

 

 

3,059

 

 

 

3,729

 

Commercial

 

 

91,432

 

 

 

76,967

 

Construction

 

 

20,172

 

 

 

15,518

 

Total real estate loans

 

 

267,443

 

 

 

223,969

 

 

 

 

 

 

 

 

Commercial loans

 

 

33,644

 

 

 

24,212

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

5,528

 

 

 

3,717

 

Other consumer

 

 

3,723

 

 

 

2,714

 

Total consumer loans

 

 

9,251

 

 

 

6,431

 

 

 

 

 

 

 

 

Total loans

 

 

310,338

 

 

 

254,612

 

 

 

 

 

 

 

 

Net deferred loans fees

 

 

(11

)

 

 

(46

)

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(2,562

)

 

 

(2,406

)

 

 

 

 

 

 

 

Loans, net

 

$

307,765

 

 

$

252,160

 

Recorded investment in loans based on impairment method

The following tables present the activity in the allowance for loan losses for the periods ending, June 30, 2022, December 31, 2021 and June 30, 2021. The recorded investment in loans in any of the following tables does not include accrued and unpaid interest or any deferred loan fees or costs, as amounts are not significant.

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

One-to-Four Family

 

 

Multi-Family

 

 

Commercial

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

Beginning balance April 1, 2022

 

$

1,332

 

 

$

16

 

 

$

732

 

 

$

116

 

 

$

166

 

 

$

84

 

 

$

2,446

 

Charge offs

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

(5

)

Recoveries

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Provisions

 

 

166

 

 

 

(2

)

 

 

(140

)

 

 

31

 

 

 

45

 

 

 

15

 

 

 

115

 

Total ending balance June 30, 2022

 

$

1,504

 

 

$

14

 

 

$

592

 

 

$

142

 

 

$

211

 

 

$

99

 

 

$

2,562

 

 Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1, 2022

 

$

1,355

 

 

$

19

 

 

$

712

 

 

$

109

 

 

$

145

 

 

$

66

 

 

$

2,406

 

Charge offs

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

(5

)

Recoveries

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Provisions

 

 

143

 

 

 

(5

)

 

 

(120

)

 

 

38

 

 

 

66

 

 

 

33

 

 

 

155

 

Total ending balance June 30, 2022

 

$

1,504

 

 

$

14

 

 

$

592

 

 

$

142

 

 

$

211

 

 

$

99

 

 

$

2,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

One-to-Four Family

 

 

Multi-Family

 

 

Commercial

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

Beginning balance April 1, 2021

 

$

1,279

 

 

$

26

 

 

$

739

 

 

$

68

 

 

$

181

 

 

$

66

 

 

$

2,359

 

Charge offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Provisions

 

 

35

 

 

 

(6

)

 

 

(12

)

 

 

16

 

 

 

(13

)

 

 

5

 

 

 

25

 

Total ending balance June 30, 2021

 

$

1,314

 

 

$

20

 

 

$

727

 

 

$

84

 

 

$

168

 

 

$

74

 

 

$

2,387

 

 Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1, 2021

 

$

1,300

 

 

$

27

 

 

$

746

 

 

$

37

 

 

$

187

 

 

$

64

 

 

$

2,361

 

Charge offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

(2

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Provisions

 

 

14

 

 

 

(7

)

 

 

(19

)

 

 

47

 

 

 

(19

)

 

 

9

 

 

 

25

 

Total ending balance June 30, 2021

 

$

1,314

 

 

$

20

 

 

$

727

 

 

$

84

 

 

$

168

 

 

$

74

 

 

$

2,387

 

Allowance for credit losses by financing recievables for loans individually evaluated

The following tables provides the amount of the allowance for credit losses by class of financing receivable for loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality for the periods ending June 30, 2022 and December 31, 2021.

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

One-to-Four Family

 

 

Multi-Family

 

 

Commercial

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

Ending balance attributed to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Collectively evaluated for impairment

 

 

1,504

 

 

 

14

 

 

 

592

 

 

 

142

 

 

 

211

 

 

 

99

 

 

 

2,562

 

Total ending allowance balance June 30, 2022:

 

$

1,504

 

 

$

14

 

 

$

592

 

 

$

142

 

 

$

211

 

 

$

99

 

 

$

2,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance attributed to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Collectively evaluated for impairment

 

 

1,355

 

 

 

19

 

 

 

712

 

 

 

109

 

 

 

145

 

 

 

66

 

 

 

2,406

 

Total ending allowance balance December 31, 2021:

 

$

1,355

 

 

$

19

 

 

$

712

 

 

$

109

 

 

$

145

 

 

$

66

 

 

$

2,406

 

 

 

Loans individually evaluated for impairment by portfolio class

The following table provides the amount of loans by class of financing receivable for loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality for the periods ending June 30, 2022 and December 31, 2021.

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

One-to-Four Family

 

 

Multi-Family

 

 

Commercial

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

120

 

 

$

 

 

$

3,157

 

 

$

 

 

$

 

 

$

 

 

$

3,277

 

Loans collectively evaluated for impairment

 

 

152,660

 

 

 

3,059

 

 

 

88,275

 

 

 

20,172

 

 

 

33,644

 

 

 

9,251

 

 

 

307,061

 

Total ending loans balance June 30, 2022

 

$

152,780

 

 

$

3,059

 

 

$

91,432

 

 

$

20,172

 

 

$

33,644

 

 

$

9,251

 

 

$

310,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

14

 

 

$

 

 

$

3,189

 

 

$

 

 

$

237

 

 

$

 

 

$

3,440

 

Loans collectively evaluated for impairment

 

 

127,740

 

 

 

3,730

 

 

 

73,778

 

 

 

15,518

 

 

 

23,975

 

 

 

6,431

 

 

 

251,172

 

Total ending loans balance December 31, 2021

 

$

127,754

 

 

$

3,730

 

 

$

76,967

 

 

$

15,518

 

 

$

24,212

 

 

$

6,431

 

 

$

254,612

 

 

The following tables presents loans individually evaluated for impairment by portfolio class at June 30, 2022 and December 31, 2021 and the respective average balances of impaired loans and interest income recognized for the three and six months ended June 30, 2022 and 2021:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Unpaid
principal
balance

 

 

Recorded
Investment

 

 

Related
Allowance

 

 

Unpaid
principal
balance

 

 

Recorded
Investment

 

 

Related
Allowance

 

With no recorded allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

46

 

 

$

120

 

 

$

 

 

$

46

 

 

$

14

 

 

$

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,190

 

 

 

3,157

 

 

 

 

 

 

3,189

 

 

 

3,189

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

243

 

 

 

237

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,236

 

 

$

3,277

 

 

$

 

 

$

3,478

 

 

$

3,440

 

 

$

 

 

NOTE 3 – LOANS (Continued)

 

 

Three Months ended
June 30, 2022

 

 

Six Months ended
June 30, 2022

 

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

With no recorded allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

120

 

 

$

1

 

 

$

85

 

 

$

2

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,166

 

 

 

38

 

 

 

3,173

 

 

 

67

 

Commercial loans:

 

 

115

 

 

 

2

 

 

 

126

 

 

 

4

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,401

 

 

$

41

 

 

$

3,384

 

 

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended
June 30, 2021

 

 

Six Months ended
June 30, 2021

 

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

With no recorded allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

      One-to-four family

 

$

492

 

 

$

6

 

 

$

492

 

 

$

11

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

5,257

 

 

 

69

 

 

 

5,803

 

 

 

163

 

Commercial loans:

 

 

1,253

 

 

 

17

 

 

 

1,223

 

 

 

35

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7,002

 

 

$

92

 

 

$

7,518

 

 

$

209

 

Schedule of Analysis of Past due Loans

The following tables present the aging of the recorded investment in past due loans at June 30, 2022 and December 31, 2021 by portfolio class of loans:

 

June 30, 2022

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Current

 

 

Total Loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

 

 

$

900

 

 

$

153

 

 

$

1,053

 

 

$

151,727

 

 

$

152,780

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,059

 

 

 

3,059

 

Commercial

 

 

33

 

 

 

 

 

 

 

 

 

33

 

 

 

91,399

 

 

 

91,432

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,172

 

 

 

20,172

 

Total real estate loans

 

 

33

 

 

 

900

 

 

 

153

 

 

 

1,086

 

 

 

266,357

 

 

 

267,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

71

 

 

 

 

 

 

 

 

 

71

 

 

 

33,573

 

 

 

33,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,528

 

 

 

5,528

 

Other consumer loans

 

 

4

 

 

 

 

 

 

 

 

 

4

 

 

 

3,719

 

 

 

3,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

108

 

 

$

900

 

 

$

153

 

 

$

1,161

 

 

$

309,177

 

 

$

310,338

 

 

December 31, 2021

 

30-59 Days Past due

 

 

60-89 Days Past due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Current

 

 

Total Loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

1,553

 

 

$

698

 

 

$

193

 

 

$

2,444

 

 

$

125,310

 

 

$

127,754

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,730

 

 

 

3,730

 

Commercial

 

 

292

 

 

 

36

 

 

 

 

 

 

328

 

 

 

76,639

 

 

 

76,967

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,518

 

 

 

15,518

 

Total real estate loans

 

 

1,845

 

 

 

734

 

 

 

193

 

 

 

2,772

 

 

 

221,197

 

 

 

223,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

90

 

 

 

 

 

 

 

 

 

90

 

 

 

24,122

 

 

 

24,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

32

 

 

 

 

 

 

 

 

 

32

 

 

 

3,685

 

 

 

3,717

 

Other consumer loans

 

 

27

 

 

 

 

 

 

 

 

 

27

 

 

 

2,687

 

 

 

2,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,994

 

 

$

734

 

 

$

193

 

 

$

2,921

 

 

$

251,691

 

 

$

254,612

 

Summary of Information Regarding Non-accrual Loans

The following tables present the recorded investment in nonaccrual loans by class of loans as of June 30, 2022 and December 31, 2021:

 

 

 

2022

 

 

2021

 

Real estate loans:

 

 

 

 

 

 

One-to-four family

 

$

12

 

 

$

14

 

Commercial real estate

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Total real estate loans

 

 

12

 

 

 

14

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

90

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

Other consumer loans

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

12

 

 

$

104

 

Summary of Internal Risk Ratings of Loans

NOTE 3 – LOANS (Continued)

At June 30, 2022 and December 31, 2021, based on the most recent analysis performed, the loan grade for each loan by portfolio class is as follows:

June 30, 2022

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

152,470

 

 

$

 

 

$

310

 

 

$

 

 

$

152,780

 

Multi-family

 

 

3,059

 

 

 

 

 

 

 

 

 

 

 

 

3,059

 

Commercial

 

 

86,502

 

 

 

1,740

 

 

 

3,190

 

 

 

 

 

 

91,432

 

Construction

 

 

20,172

 

 

 

 

 

 

 

 

 

 

 

 

20,172

 

Total real estate loans

 

 

262,203

 

 

 

1,740

 

 

 

3,500

 

 

 

 

 

 

267,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

33,367

 

 

 

99

 

 

 

178

 

 

 

 

 

 

33,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

5,528

 

 

 

 

 

 

 

 

 

 

 

 

5,528

 

Other consumer loans

 

 

3,723

 

 

 

 

 

 

 

 

 

 

 

 

3,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

304,821

 

 

$

1,839

 

 

$

3,678

 

 

$

 

 

$

310,338

 

 

 

December 31, 2021

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

127,513

 

 

$

 

 

$

242

 

 

$

 

 

$

127,755

 

Multi-family

 

 

3,729

 

 

 

 

 

 

 

 

 

 

 

 

3,729

 

Commercial

 

 

71,774

 

 

 

1,969

 

 

 

3,224

 

 

 

 

 

 

76,967

 

Construction

 

 

15,518

 

 

 

 

 

 

 

 

 

 

 

 

15,518

 

Total real estate loans

 

 

218,534

 

 

 

1,969

 

 

 

3,466

 

 

 

 

 

 

223,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

23,824

 

 

 

104

 

 

 

284

 

 

 

 

 

 

24,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

3,717

 

 

 

 

 

 

 

 

 

 

 

 

3,717

 

Other consumer loans

 

 

2,714

 

 

 

 

 

 

 

 

 

 

 

 

2,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

248,789

 

 

$

2,073

 

 

$

3,750

 

 

$

 

 

$

254,612