XML 99 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share - Schedule of Potentially Antidilutive Shares Excluded from Computation of Diluted Net Loss Per Share (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 41,768,602 24,162,344 56,449,271 24,162,344
Private warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 4,721,533 4,721,533 4,721,533 4,721,533
Working capital warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 523,140 523,140 523,140 523,140
Public warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 3,432,286 3,432,286 3,432,286 3,432,286
PIPE warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 8,209,994 10,209,994 8,209,994 10,209,994
Stock options        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 4,236,268 2,101,760 4,236,268 2,101,760
SPA warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 1,000,000 1,000,000 1,000,000 1,000,000
Senior convertible notes shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 978,495 1,000,000 978,495 1,000,000
Deferred founder shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 1,173,631 1,173,631 1,173,631 1,173,631
2024 convertible promissory notes        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 0 0 14,680,669 0
2024 convertible promissory note warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 9,562,877 0 9,562,877 0
Convertible bridge loan warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 1,272,000 0 1,272,000 0
Tranche right derivatives        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially anti-dilutive shares excluded from the calculation of diluted net loss per share (in shares) 6,658,378 0 6,658,378 0