XML 58 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Warrants - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 09, 2024
USD ($)
shares
Feb. 09, 2024
USD ($)
Sep. 29, 2023
USD ($)
$ / shares
shares
May 20, 2021
$ / shares
shares
Jun. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Sep. 16, 2024
$ / shares
Sep. 15, 2024
$ / shares
Dec. 31, 2023
shares
Sep. 28, 2023
USD ($)
Class of Warrant or Right [Line Items]                      
Redemption price of warrants (in USD per share)           $ 18.00          
Proceeds from issuance of PIPE warrants | $     $ 10,210,000     $ 0 $ 10,210,000        
Loss on amendments to financial instruments, net | $           $ 3,940,000 $ 0        
Common stock, shares issued (in shares) | shares           35,715,643       21,888,976  
Fair value of warrants | $   $ 429,000                  
Convertible Debt | Line of Credit                      
Class of Warrant or Right [Line Items]                      
Working capital loan | $                     $ 800,000
Public warrants                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)       $ 11.50              
Period before warrants become exercisable       30 days              
Warrant term       5 years              
Public warrants | Common Stock                      
Class of Warrant or Right [Line Items]                      
Closing price required to redeem warrants (in USD per share)       $ 18.00              
Public warrants | Graf Acquisition Partners IV LLC                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares       3,432,286              
Private warrants | Graf Acquisition Partners IV LLC                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares       4,721,533              
Warrant, exercise price (in USD per share)       $ 11.50              
SPA warrants                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares           1,000,000          
Warrant, exercise price (in USD per share)           $ 11.50          
Working capital warrants                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares     523,140                
Warrant, exercise price (in USD per share)     $ 11.50                
PIPE warrants                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares     10,209,994                
Warrant term     5 years                
Purchase price (in USD per share)     $ 1.00                
Proceeds from issuance of PIPE warrants | $     $ 10,200,000                
Period before warrant adjustment     180 days                
PIPE warrants | Minimum                      
Class of Warrant or Right [Line Items]                      
Cashless exchange, stock price trigger (in USD per share)     $ 1.50                
PIPE warrants | First Tranche                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)     10.00                
PIPE warrants | Second Tranche                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)     12.50                
PIPE warrants | Third Tranche                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)     15.00                
Q1 2024 PIPE Warrant Amendment | First Tranche                      
Class of Warrant or Right [Line Items]                      
Proceeds from warrant investors, warrant amendment option | $   300,000                  
Q1 2024 PIPE Warrant Amendment | Second Tranche                      
Class of Warrant or Right [Line Items]                      
Proceeds from warrant investors, warrant amendment option | $   $ 300,000                  
VWAP trailing period   5 days                  
Q2 2024 PIPE Warrant Amendment | First Tranche                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)     2.00                
Loss on amendments to financial instruments, net | $         $ 4,400,000            
Q2 2024 PIPE Warrant Amendment | Second Tranche                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)     $ 1.50                
Proceeds from issuance of PIPE warrants | $         $ 0            
Q1 and Q2 2024 PIPE Warrant Amendments                      
Class of Warrant or Right [Line Items]                      
Proceeds from issuance of PIPE warrants | $ $ 300,000                    
Exercise of common stock options (in shares) | shares 2,000,000                    
Common stock, shares issued (in shares) | shares 2,000,000                    
Fair value of warrants | $ $ 2,400,000                    
Convertible Bridge Loan Warrants                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares           1,250,000          
Warrant term           5 years          
Conversion ratio           1          
Convertible Bridge Loan Warrants | Minimum                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)           $ 1.50          
Convertible Bridge Loan Warrants | Maximum                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)           $ 2.00          
Related Party Convertible Bridge Loan Warrants                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares           400,000          
Convertible 2024 Note Warrants | Convertible Debt                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares           9,562,877          
Related Party Convertible 2024 Note Warrants | Convertible Debt                      
Class of Warrant or Right [Line Items]                      
Warrants issued (in shares) | shares           550,000          
Convertible note                      
Class of Warrant or Right [Line Items]                      
Warrant, exercise price (in USD per share)               $ 0.60 $ 2.00    
Warrant term           5 years          
Conversion ratio           1