XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Private Placement - Additional Information (Details)
2 Months Ended 3 Months Ended 9 Months Ended
Sep. 29, 2024
USD ($)
$ / shares
shares
Apr. 18, 2024
USD ($)
$ / shares
shares
Dec. 26, 2023
USD ($)
d
$ / shares
shares
Sep. 29, 2023
USD ($)
Sep. 28, 2023
USD ($)
shares
Feb. 29, 2024
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Dec. 25, 2023
USD ($)
Derivative [Line Items]                      
Shares purchased (in shares) | shares         3,168,121            
Consideration received       $ 32,900,000 $ 32,900,000            
Anniversary of closing period         1 year            
Minimum escrow releasement         $ 0            
Approaches or exceeds, threshold trigger (in USD per share) | $ / shares $ 10.44                    
Decreases below, threshold trigger (in USD per share) | $ / shares 10.44                    
Change in share price (in USD per share) | $ / shares $ 2.00                    
Shortfall, consideration received on transaction $ 100,000                    
Loss on issuance of forward purchase       24,500,000         $ 17,876,000 $ 24,475,000  
Derivative liabilities       20,200,000              
Bonus stock       $ 4,300,000              
Anniversary term       1 year              
Loss on amendments to financial instruments, net                 3,940,000 0  
Reduction in forward purchase derivative liabilities     $ 14,200,000                
Subscription receivable   $ 300,000                  
Loss on derivative   $ 300,000         $ (16,849,000) $ (1,741,000) (31,004,000) $ 1,043,000  
Bonus Shares                      
Derivative [Line Items]                      
Shares purchased (in shares) | shares 514,889                    
December 2023 FPA Amendment                      
Derivative [Line Items]                      
Consideration received     $ 500,000                
Approaches or exceeds, threshold trigger (in USD per share) | $ / shares     $ 10.44                
Number of shares re-designated (in shares) | shares     200,000                
Discount of VWAP measurement     0.100                
Derivative liability, additional share issuance of VWAP     0.900                
VWAP trading days | d     20                
Sale of stock, common stock purchase agreement, prepayment shortfall increase available     $ 500,000                
Pre-existing prepayment shortfall                     $ 100,000
Loss on amendments to financial instruments, net     442,000                
Reduction of subscription receivable     $ 15,123,000                
Number of additional shares available (in shares) | shares     200,000                
Reduction in forward purchase derivative liabilities     $ (14,181,000)                
Q1 2024 FPA Amendments                      
Derivative [Line Items]                      
Consideration received           $ 1,000,000.0          
Decreases below, threshold trigger (in USD per share) | $ / shares           $ 10.44          
Discount of VWAP measurement           0.100          
Sale of stock, common stock purchase agreement, prepayment shortfall increase available           $ 1,100,000          
Pre-existing prepayment shortfall           700,000          
Loss on amendments to financial instruments, net           396,000          
Reduction of subscription receivable           $ 2,764,000          
Number of additional shares available (in shares) | shares           200,000          
Reduction in forward purchase derivative liabilities           $ (1,418,000)          
Forward Purchase Contract Amendments                      
Derivative [Line Items]                      
Shares purchased (in shares) | shares   248,360                  
Initial price ceiling (in usd per share) | $ / shares   $ 1.27                  
Q3 2024 FPA Amendments                      
Derivative [Line Items]                      
Shares purchased (in shares) | shares             248,360        
Consideration received             $ 1,200,000        
Sale of stock, common stock purchase agreement, prepayment shortfall increase available             1,400,000        
Pre-existing prepayment shortfall             100,000   100,000    
Loss on amendments to financial instruments, net             (1,670,000)        
Reduction of subscription receivable             $ 10,389,000        
Number of additional shares available (in shares) | shares             950,000        
Reduction in forward purchase derivative liabilities             $ (10,897,000)        
New Forward Purchase Contract, Q3 2024 FPA Amendments                      
Derivative [Line Items]                      
Shares purchased (in shares) | shares             1,216,350        
Subscription receivable             $ 300,000   $ 300,000    
Loss on derivative             $ 400,000        
2024 FPA Amendments | FPA Investor                      
Derivative [Line Items]                      
Shares purchased (in shares) | shares                 2,497,854    
Private Placement                      
Derivative [Line Items]                      
Number of additional shares available (in shares) | shares             200,000